[PARLO] YoY Cumulative Quarter Result on 31-May-2009 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- -126.9%
YoY- -64.29%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 9,825 2,723 3,207 2,535 2,207 2,037 1,738 33.43%
PBT 2,241 -11 68 -1,822 -1,109 -3,054 -982 -
Tax 0 0 0 0 0 0 0 -
NP 2,241 -11 68 -1,822 -1,109 -3,054 -982 -
-
NP to SH 2,241 -11 68 -1,822 -1,109 -3,054 -982 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 7,584 2,734 3,139 4,357 3,316 5,091 2,720 18.61%
-
Net Worth 9,004 6,599 6,799 5,983 7,992 10,013 13,026 -5.96%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 9,004 6,599 6,799 5,983 7,992 10,013 13,026 -5.96%
NOSH 100,044 110,000 97,142 99,720 99,909 100,131 100,204 -0.02%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 22.81% -0.40% 2.12% -71.87% -50.25% -149.93% -56.50% -
ROE 24.89% -0.17% 1.00% -30.45% -13.88% -30.50% -7.54% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 9.82 2.48 3.30 2.54 2.21 2.03 1.73 33.52%
EPS 2.24 -0.01 0.07 -1.82 -1.11 -3.05 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.06 0.07 0.06 0.08 0.10 0.13 -5.93%
Adjusted Per Share Value based on latest NOSH - 100,483
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 1.63 0.45 0.53 0.42 0.37 0.34 0.29 33.30%
EPS 0.37 0.00 0.01 -0.30 -0.18 -0.51 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.011 0.0113 0.0099 0.0133 0.0166 0.0216 -5.89%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 1.32 0.07 0.05 0.09 0.09 0.11 0.14 -
P/RPS 13.44 2.83 1.51 3.54 4.07 5.41 8.07 8.86%
P/EPS 58.93 -700.00 71.43 -4.93 -8.11 -3.61 -14.29 -
EY 1.70 -0.14 1.40 -20.30 -12.33 -27.73 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.67 1.17 0.71 1.50 1.13 1.10 1.08 54.40%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 06/07/12 26/07/11 30/07/10 31/07/09 31/07/08 15/06/07 28/07/06 -
Price 1.85 0.10 0.05 0.05 0.05 0.11 0.14 -
P/RPS 18.84 4.04 1.51 1.97 2.26 5.41 8.07 15.16%
P/EPS 82.59 -1,000.00 71.43 -2.74 -4.50 -3.61 -14.29 -
EY 1.21 -0.10 1.40 -36.54 -22.20 -27.73 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.56 1.67 0.71 0.83 0.63 1.10 1.08 63.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment