[JAG] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[JAG] JAG BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -37.25%
YoY- -73.66%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 71,717 334 328 553 854 1,064 805 111.26%
PBT 3,881 -261 -75 64 243 354 -134 -
Tax -300 0 18 0 0 0 -1 158.62%
NP 3,581 -261 -57 64 243 354 -135 -
-
NP to SH 3,581 -261 -75 64 243 354 -135 -
-
Tax Rate 7.73% - - 0.00% 0.00% 0.00% - -
Total Cost 68,136 595 385 489 611 710 940 104.12%
-
Net Worth 101,244 320,318 2,385 2,581 2,429 2,753 3,307 76.82%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,627 - - - - - - -
Div Payout % 45.45% - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 101,244 320,318 2,385 2,581 2,429 2,753 3,307 76.82%
NOSH 651,090 79,090 74,999 71,111 65,675 65,555 67,499 45.87%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.99% -78.14% -17.38% 11.57% 28.45% 33.27% -16.77% -
ROE 3.54% -0.08% -3.14% 2.48% 10.00% 12.86% -4.08% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 11.01 0.42 0.44 0.78 1.30 1.62 1.19 44.86%
EPS 0.55 -0.33 -0.10 0.09 0.37 0.54 -0.20 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 4.05 0.0318 0.0363 0.037 0.042 0.049 21.21%
Adjusted Per Share Value based on latest NOSH - 75,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.53 0.04 0.04 0.07 0.11 0.14 0.11 110.28%
EPS 0.48 -0.03 -0.01 0.01 0.03 0.05 -0.02 -
DPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1345 0.4254 0.0032 0.0034 0.0032 0.0037 0.0044 76.77%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.34 0.21 0.18 0.21 0.15 0.09 0.19 -
P/RPS 3.09 0.00 41.16 27.00 11.54 5.55 15.93 -23.90%
P/EPS 61.82 0.00 -180.00 233.33 40.54 16.67 -95.00 -
EY 1.62 0.00 -0.56 0.43 2.47 6.00 -1.05 -
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.05 5.66 5.79 4.05 2.14 3.88 -9.08%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 13/08/14 20/08/13 14/08/12 23/08/11 25/08/10 26/08/09 25/08/08 -
Price 0.215 0.22 0.17 0.23 0.09 0.07 0.05 -
P/RPS 1.95 0.00 38.87 29.58 6.92 4.31 4.19 -11.96%
P/EPS 39.09 0.00 -170.00 255.56 24.32 12.96 -25.00 -
EY 2.56 0.00 -0.59 0.39 4.11 7.71 -4.00 -
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.06 5.35 6.34 2.43 1.67 1.02 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment