[JAG] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[JAG] JAG BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 14.21%
YoY- -201.48%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 58,543 72,682 64,641 42,839 40,646 71,717 334 136.47%
PBT -9,297 1,239 5,009 -1,598 1,705 3,881 -261 81.34%
Tax -660 0 -42 -18 -87 -300 0 -
NP -9,957 1,239 4,967 -1,616 1,618 3,581 -261 83.42%
-
NP to SH -9,958 1,180 4,939 -1,642 1,618 3,581 -261 83.42%
-
Tax Rate - 0.00% 0.84% - 5.10% 7.73% - -
Total Cost 68,500 71,443 59,674 44,455 39,028 68,136 595 120.48%
-
Net Worth 144,202 146,230 129,825 125,261 121,026 101,244 320,318 -12.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 1,175 - - 1,627 - -
Div Payout % - - 23.81% - - 45.45% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 144,202 146,230 129,825 125,261 121,026 101,244 320,318 -12.44%
NOSH 1,515,731 1,377,937 1,175,952 1,172,857 1,078,666 651,090 79,090 63.55%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -17.01% 1.70% 7.68% -3.77% 3.98% 4.99% -78.14% -
ROE -6.91% 0.81% 3.80% -1.31% 1.34% 3.54% -0.08% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.86 5.28 5.50 3.65 3.77 11.01 0.42 44.70%
EPS -0.66 0.09 0.42 -0.14 0.15 0.55 -0.33 12.24%
DPS 0.00 0.00 0.10 0.00 0.00 0.25 0.00 -
NAPS 0.0952 0.1062 0.1104 0.1068 0.1122 0.1555 4.05 -46.46%
Adjusted Per Share Value based on latest NOSH - 1,360,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.78 9.65 8.59 5.69 5.40 9.53 0.04 140.60%
EPS -1.32 0.16 0.66 -0.22 0.21 0.48 -0.03 87.83%
DPS 0.00 0.00 0.16 0.00 0.00 0.22 0.00 -
NAPS 0.1915 0.1942 0.1724 0.1664 0.1607 0.1345 0.4254 -12.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.04 0.08 0.125 0.095 0.115 0.34 0.21 -
P/RPS 1.03 1.52 2.27 2.60 3.05 3.09 0.00 -
P/EPS -6.08 93.35 29.76 -67.86 76.67 61.82 0.00 -
EY -16.44 1.07 3.36 -1.47 1.30 1.62 0.00 -
DY 0.00 0.00 0.80 0.00 0.00 0.74 0.00 -
P/NAPS 0.42 0.75 1.13 0.89 1.02 2.19 0.05 42.55%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 17/08/18 16/08/17 18/08/16 19/08/15 13/08/14 20/08/13 -
Price 0.045 0.075 0.155 0.115 0.10 0.215 0.22 -
P/RPS 1.16 1.42 2.82 3.15 2.65 1.95 0.00 -
P/EPS -6.85 87.52 36.90 -82.14 66.67 39.09 0.00 -
EY -14.61 1.14 2.71 -1.22 1.50 2.56 0.00 -
DY 0.00 0.00 0.65 0.00 0.00 1.16 0.00 -
P/NAPS 0.47 0.71 1.40 1.08 0.89 1.38 0.06 40.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment