[YBS] YoY Cumulative Quarter Result on 31-Mar-2016

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 92.25%
YoY- 22.95%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
Revenue 69,738 17,943 41,137 56,861 22.57%
PBT 3,193 -369 224 -5,127 -
Tax -1,036 -33 -630 -204 405.59%
NP 2,157 -402 -406 -5,331 -
-
NP to SH 2,241 -413 -450 -5,326 -
-
Tax Rate 32.45% - 281.25% - -
Total Cost 67,581 18,345 41,543 62,192 8.64%
-
Net Worth 55,658 53,447 56,842 53,259 4.49%
Dividend
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
Div 604 - - - -
Div Payout % 27.00% - - - -
Equity
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
Net Worth 55,658 53,447 56,842 53,259 4.49%
NOSH 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
NP Margin 3.09% -2.24% -0.99% -9.38% -
ROE 4.03% -0.77% -0.79% -10.00% -
Per Share
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
RPS 28.82 7.39 17.37 23.49 22.62%
EPS 0.93 -0.17 -0.19 -2.20 -
DPS 0.25 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.24 0.22 4.53%
Adjusted Per Share Value based on latest NOSH - 241,994
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
RPS 26.11 6.72 15.40 21.29 22.57%
EPS 0.84 -0.15 -0.17 -1.99 -
DPS 0.23 0.00 0.00 0.00 -
NAPS 0.2084 0.2001 0.2128 0.1994 4.50%
Price Multiplier on Financial Quarter End Date
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
Date 30/12/16 31/03/16 30/09/15 31/12/15 -
Price 0.13 0.145 0.15 0.17 -
P/RPS 0.45 0.00 0.00 0.00 -
P/EPS 14.04 0.00 0.00 0.00 -
EY 7.12 0.00 0.00 0.00 -
DY 1.92 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.77 -25.91%
Price Multiplier on Announcement Date
31/12/16 31/03/16 30/09/15 31/12/15 CAGR
Date 23/02/17 26/05/16 26/11/15 25/02/16 -
Price 0.15 0.15 0.14 0.15 -
P/RPS 0.52 0.00 0.00 0.00 -
P/EPS 16.20 0.00 0.00 0.00 -
EY 6.17 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.68 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment