[DIGISTA] YoY Cumulative Quarter Result on 30-Jun-2008 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 110.75%
YoY- 222.12%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 75,991 65,754 35,229 33,586 20,841 20,934 25,386 20.03%
PBT 19,944 2,665 734 461 -441 211 3,848 31.53%
Tax -4,926 -568 -213 -69 120 -165 -1,197 26.57%
NP 15,018 2,097 521 392 -321 46 2,651 33.49%
-
NP to SH 15,018 2,097 521 392 -321 51 2,651 33.49%
-
Tax Rate 24.70% 21.31% 29.02% 14.97% - 78.20% 31.11% -
Total Cost 60,973 63,657 34,708 33,194 21,162 20,888 22,735 17.86%
-
Net Worth 44,401 26,382 26,876 27,141 27,374 26,996 26,409 9.04%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 3,334 -
Div Payout % - - - - - - 125.79% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 44,401 26,382 26,876 27,141 27,374 26,996 26,409 9.04%
NOSH 197,865 179,230 179,655 186,666 178,333 170,000 166,729 2.89%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 19.76% 3.19% 1.48% 1.17% -1.54% 0.22% 10.44% -
ROE 33.82% 7.95% 1.94% 1.44% -1.17% 0.19% 10.04% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.41 36.69 19.61 17.99 11.69 12.31 15.23 16.66%
EPS 7.59 1.17 0.29 0.21 -0.18 0.03 1.59 29.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.2244 0.1472 0.1496 0.1454 0.1535 0.1588 0.1584 5.97%
Adjusted Per Share Value based on latest NOSH - 186,363
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.91 13.77 7.38 7.03 4.36 4.38 5.31 20.05%
EPS 3.14 0.44 0.11 0.08 -0.07 0.01 0.56 33.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.093 0.0552 0.0563 0.0568 0.0573 0.0565 0.0553 9.04%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.12 0.07 0.10 0.16 0.14 0.23 -
P/RPS 1.30 0.33 0.36 0.56 1.37 1.14 1.51 -2.46%
P/EPS 6.59 10.26 24.14 47.62 -88.89 466.67 14.47 -12.28%
EY 15.18 9.75 4.14 2.10 -1.13 0.21 6.91 14.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.70 -
P/NAPS 2.23 0.82 0.47 0.69 1.04 0.88 1.45 7.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 29/11/10 25/08/09 27/08/08 28/08/07 28/08/06 23/08/05 -
Price 0.44 0.14 0.08 0.09 0.16 0.13 0.21 -
P/RPS 1.15 0.38 0.41 0.50 1.37 1.06 1.38 -2.99%
P/EPS 5.80 11.97 27.59 42.86 -88.89 433.33 13.21 -12.81%
EY 17.25 8.36 3.63 2.33 -1.13 0.23 7.57 14.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.52 -
P/NAPS 1.96 0.95 0.53 0.62 1.04 0.82 1.33 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment