[MMAG] YoY Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -181.42%
YoY- 17.16%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 492,230 422,096 384,710 222,795 182,541 75,094 141,218 23.11%
PBT -116,636 -85,079 -29,645 -22,904 -28,072 -22,283 -17,716 36.86%
Tax -1,519 472 -205 -144 -3 -3 -6 151.30%
NP -118,155 -84,607 -29,850 -23,048 -28,075 -22,286 -17,722 37.15%
-
NP to SH -109,164 -69,704 -20,906 -23,096 -27,879 -22,169 -18,040 34.95%
-
Tax Rate - - - - - - - -
Total Cost 610,385 506,703 414,560 245,843 210,616 97,380 158,940 25.11%
-
Net Worth 192,447 173,201 378,385 216,041 100,766 119,947 109,593 9.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 192,447 173,201 378,385 216,041 100,766 119,947 109,593 9.82%
NOSH 1,695,674 2,422,391 1,312,469 1,132,594 718,312 682,419 455,502 24.46%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -24.00% -20.04% -7.76% -10.34% -15.38% -29.68% -12.55% -
ROE -56.72% -40.24% -5.53% -10.69% -27.67% -18.48% -16.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.15 17.42 29.31 19.94 25.42 11.24 31.00 -14.44%
EPS -3.86 -3.62 -1.68 -2.31 -3.96 -3.89 -5.47 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.0715 0.2883 0.1934 0.1403 0.1795 0.2406 -23.67%
Adjusted Per Share Value based on latest NOSH - 1,132,594
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.31 18.28 16.66 9.65 7.90 3.25 6.11 23.12%
EPS -4.73 -3.02 -0.91 -1.00 -1.21 -0.96 -0.78 35.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.075 0.1638 0.0935 0.0436 0.0519 0.0475 9.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.02 0.07 0.28 0.195 0.225 0.17 -
P/RPS 1.56 0.11 0.24 1.40 0.77 2.00 0.55 18.95%
P/EPS -7.05 -0.70 -4.39 -13.54 -5.02 -6.78 -4.29 8.62%
EY -14.18 -143.87 -22.76 -7.38 -19.91 -14.74 -23.30 -7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.28 0.24 1.45 1.39 1.25 0.71 33.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 31/05/22 31/05/21 18/06/20 30/05/19 30/05/18 -
Price 0.305 0.015 0.065 0.205 0.305 0.21 0.225 -
P/RPS 2.51 0.09 0.22 1.03 1.20 1.87 0.73 22.83%
P/EPS -11.32 -0.52 -4.08 -9.92 -7.86 -6.33 -5.68 12.16%
EY -8.83 -191.83 -24.51 -10.09 -12.73 -15.80 -17.60 -10.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.42 0.21 0.23 1.06 2.17 1.17 0.94 37.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment