[ARTRONIQ] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -9.51%
YoY- -51.97%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 37,062 27,900 30,406 25,368 17,949 27,665 29,756 3.72%
PBT 2,239 933 -36 -690 -224 28 600 24.51%
Tax -671 -258 -85 149 -132 -8 -178 24.72%
NP 1,568 675 -121 -541 -356 20 422 24.42%
-
NP to SH 1,568 675 -121 -541 -356 20 422 24.42%
-
Tax Rate 29.97% 27.65% - - - 28.57% 29.67% -
Total Cost 35,494 27,225 30,527 25,909 18,305 27,645 29,334 3.22%
-
Net Worth 31,177 28,816 27,678 27,861 27,960 38,540 26,149 2.97%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 31,177 28,816 27,678 27,861 27,960 38,540 26,149 2.97%
NOSH 150,400 150,400 151,250 150,277 148,333 200,000 145,517 0.55%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.23% 2.42% -0.40% -2.13% -1.98% 0.07% 1.42% -
ROE 5.03% 2.34% -0.44% -1.94% -1.27% 0.05% 1.61% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.64 18.55 20.10 16.88 12.10 13.83 20.45 3.15%
EPS 1.04 0.45 -0.08 -0.36 -0.24 0.01 0.29 23.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2073 0.1916 0.183 0.1854 0.1885 0.1927 0.1797 2.40%
Adjusted Per Share Value based on latest NOSH - 156,666
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 9.08 6.84 7.45 6.22 4.40 6.78 7.29 3.72%
EPS 0.38 0.17 -0.03 -0.13 -0.09 0.00 0.10 24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0706 0.0678 0.0683 0.0685 0.0945 0.0641 2.96%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.085 0.09 0.07 0.07 0.14 0.11 0.15 -
P/RPS 0.34 0.49 0.35 0.41 1.16 0.80 0.73 -11.94%
P/EPS 8.15 20.05 -87.50 -19.44 -58.33 1,100.00 51.72 -26.48%
EY 12.27 4.99 -1.14 -5.14 -1.71 0.09 1.93 36.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.38 0.38 0.74 0.57 0.83 -11.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 05/08/13 06/08/12 05/08/11 23/08/10 21/08/09 15/08/08 29/08/07 -
Price 0.105 0.09 0.07 0.06 0.10 0.13 0.14 -
P/RPS 0.43 0.49 0.35 0.36 0.83 0.94 0.68 -7.34%
P/EPS 10.07 20.05 -87.50 -16.67 -41.67 1,300.00 48.28 -22.97%
EY 9.93 4.99 -1.14 -6.00 -2.40 0.08 2.07 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.38 0.32 0.53 0.67 0.78 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment