[ARTRONIQ] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 90.49%
YoY- 90.87%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 18,996 12,084 14,594 13,212 9,022 12,147 14,909 4.11%
PBT 1,155 415 65 -110 -462 -195 262 28.02%
Tax -369 -125 -41 63 -53 35 -58 36.08%
NP 786 290 24 -47 -515 -160 204 25.18%
-
NP to SH 786 290 24 -47 -515 -160 204 25.18%
-
Tax Rate 31.95% 30.12% 63.08% - - - 22.14% -
Total Cost 18,210 11,794 14,570 13,259 9,537 12,307 14,705 3.62%
-
Net Worth 31,177 28,816 21,960 29,045 28,552 28,029 26,184 2.94%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 31,177 28,816 21,960 29,045 28,552 28,029 26,184 2.94%
NOSH 150,400 150,400 120,000 156,666 151,470 145,454 145,714 0.52%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.14% 2.40% 0.16% -0.36% -5.71% -1.32% 1.37% -
ROE 2.52% 1.01% 0.11% -0.16% -1.80% -0.57% 0.78% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.63 8.03 12.16 8.43 5.96 8.35 10.23 3.57%
EPS 0.52 0.19 0.02 -0.03 -0.34 -0.11 0.14 24.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2073 0.1916 0.183 0.1854 0.1885 0.1927 0.1797 2.40%
Adjusted Per Share Value based on latest NOSH - 156,666
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.66 2.96 3.58 3.24 2.21 2.98 3.65 4.15%
EPS 0.19 0.07 0.01 -0.01 -0.13 -0.04 0.05 24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0706 0.0538 0.0712 0.07 0.0687 0.0642 2.93%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.085 0.09 0.07 0.07 0.14 0.11 0.15 -
P/RPS 0.67 1.12 0.58 0.83 2.35 1.32 1.47 -12.26%
P/EPS 16.26 46.68 350.00 -233.33 -41.18 -100.00 107.14 -26.94%
EY 6.15 2.14 0.29 -0.43 -2.43 -1.00 0.93 36.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.38 0.38 0.74 0.57 0.83 -11.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 05/08/13 06/08/12 05/08/11 23/08/10 21/08/09 15/08/08 29/08/07 -
Price 0.105 0.09 0.07 0.06 0.10 0.13 0.14 -
P/RPS 0.83 1.12 0.58 0.71 1.68 1.56 1.37 -8.00%
P/EPS 20.09 46.68 350.00 -200.00 -29.41 -118.18 100.00 -23.45%
EY 4.98 2.14 0.29 -0.50 -3.40 -0.85 1.00 30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.38 0.32 0.53 0.67 0.78 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment