[ARTRONIQ] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
05-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 100.51%
YoY- 132.3%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,786 26,148 29,396 37,062 27,900 30,406 25,368 3.82%
PBT 1,338 983 366 2,239 933 -36 -690 -
Tax -475 -362 -164 -671 -258 -85 149 -
NP 863 621 202 1,568 675 -121 -541 -
-
NP to SH 863 621 202 1,568 675 -121 -541 -
-
Tax Rate 35.50% 36.83% 44.81% 29.97% 27.65% - - -
Total Cost 30,923 25,527 29,194 35,494 27,225 30,527 25,909 2.98%
-
Net Worth 34,125 32,336 31,057 31,177 28,816 27,678 27,861 3.43%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 34,125 32,336 31,057 31,177 28,816 27,678 27,861 3.43%
NOSH 150,400 150,400 150,400 150,400 150,400 151,250 150,277 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.72% 2.37% 0.69% 4.23% 2.42% -0.40% -2.13% -
ROE 2.53% 1.92% 0.65% 5.03% 2.34% -0.44% -1.94% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.13 17.39 19.55 24.64 18.55 20.10 16.88 3.81%
EPS 0.57 0.41 0.13 1.04 0.45 -0.08 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.215 0.2065 0.2073 0.1916 0.183 0.1854 3.42%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.79 6.41 7.21 9.08 6.84 7.45 6.22 3.81%
EPS 0.21 0.15 0.05 0.38 0.17 -0.03 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.0793 0.0761 0.0764 0.0706 0.0678 0.0683 3.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.145 0.135 0.185 0.085 0.09 0.07 0.07 -
P/RPS 0.69 0.78 0.95 0.34 0.49 0.35 0.41 9.05%
P/EPS 25.27 32.70 137.74 8.15 20.05 -87.50 -19.44 -
EY 3.96 3.06 0.73 12.27 4.99 -1.14 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.90 0.41 0.47 0.38 0.38 9.06%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 08/08/16 20/08/15 15/08/14 05/08/13 06/08/12 05/08/11 23/08/10 -
Price 0.15 0.11 0.17 0.105 0.09 0.07 0.06 -
P/RPS 0.71 0.63 0.87 0.43 0.49 0.35 0.36 11.97%
P/EPS 26.14 26.64 126.57 10.07 20.05 -87.50 -16.67 -
EY 3.83 3.75 0.79 9.93 4.99 -1.14 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.82 0.51 0.47 0.38 0.32 12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment