[ARTRONIQ] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 79.85%
YoY- 10.51%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 27,030 40,404 51,927 42,288 30,191 29,115 -1.47%
PBT -955 -187 1,718 780 660 2,523 -
Tax 38 -16 -479 -307 -232 -417 -
NP -917 -203 1,239 473 428 2,106 -
-
NP to SH -917 -203 1,239 473 428 2,106 -
-
Tax Rate - - 27.88% 39.36% 35.15% 16.53% -
Total Cost 27,947 40,607 50,688 41,815 29,763 27,009 0.68%
-
Net Worth 27,780 26,998 26,403 23,677 20,310 1,978,089 -57.37%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 648 - -
Div Payout % - - - - 151.51% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 27,780 26,998 26,403 23,677 20,310 1,978,089 -57.37%
NOSH 150,327 144,999 142,413 135,142 129,696 128,837 3.13%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -3.39% -0.50% 2.39% 1.12% 1.42% 7.23% -
ROE -3.30% -0.75% 4.69% 2.00% 2.11% 0.11% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.98 27.86 36.46 31.29 23.28 22.53 -4.40%
EPS -0.61 -0.14 0.87 0.35 0.33 1.63 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1848 0.1862 0.1854 0.1752 0.1566 15.31 -58.64%
Adjusted Per Share Value based on latest NOSH - 131,250
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.63 9.90 12.73 10.37 7.40 7.14 -1.47%
EPS -0.22 -0.05 0.30 0.12 0.10 0.52 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0681 0.0662 0.0647 0.058 0.0498 4.8488 -57.37%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.09 0.12 0.14 0.16 0.29 0.29 -
P/RPS 0.50 0.43 0.38 0.51 1.25 1.29 -17.25%
P/EPS -14.75 -85.71 16.09 45.71 87.88 17.79 -
EY -6.78 -1.17 6.21 2.19 1.14 5.62 -
DY 0.00 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.49 0.64 0.76 0.91 1.85 0.02 89.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/09 24/11/08 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.09 0.10 0.12 0.17 0.30 0.33 -
P/RPS 0.50 0.36 0.33 0.54 1.29 1.46 -19.28%
P/EPS -14.75 -71.43 13.79 48.57 90.91 20.25 -
EY -6.78 -1.40 7.25 2.06 1.10 4.94 -
DY 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.49 0.54 0.65 0.97 1.92 0.02 89.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment