[ARTRONIQ] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.95%
YoY- 73.02%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,156 8,927 15,518 14,847 12,597 9,296 8,112 6.97%
PBT -580 174 223 338 185 465 974 -
Tax 86 -15 -43 -120 -59 -100 -113 -
NP -494 159 180 218 126 365 861 -
-
NP to SH -494 159 180 218 126 365 861 -
-
Tax Rate - 8.62% 19.28% 35.50% 31.89% 21.51% 11.60% -
Total Cost 12,650 8,768 15,338 14,629 12,471 8,931 7,251 9.71%
-
Net Worth 27,798 27,752 26,847 25,912 21,747 209 181,063 -26.81%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 27,798 27,752 26,847 25,912 21,747 209 181,063 -26.81%
NOSH 149,696 144,545 138,461 145,333 125,999 1,303 126,617 2.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -4.06% 1.78% 1.16% 1.47% 1.00% 3.93% 10.61% -
ROE -1.78% 0.57% 0.67% 0.84% 0.58% 173.91% 0.48% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.12 6.18 11.21 10.22 10.00 713.12 6.41 4.01%
EPS -0.33 0.11 0.13 0.15 0.10 28.00 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.192 0.1939 0.1783 0.1726 0.161 1.43 -28.82%
Adjusted Per Share Value based on latest NOSH - 145,333
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.99 2.19 3.81 3.65 3.10 2.28 1.99 7.01%
EPS -0.12 0.04 0.04 0.05 0.03 0.09 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0682 0.066 0.0637 0.0534 0.0005 0.4449 -26.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.07 0.12 0.17 0.28 0.35 0.38 -
P/RPS 0.99 1.13 1.07 1.66 2.80 0.05 5.93 -25.78%
P/EPS -24.24 63.64 92.31 113.33 280.00 1.25 55.88 -
EY -4.13 1.57 1.08 0.88 0.36 80.00 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.62 0.95 1.62 2.17 0.27 8.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 27/05/08 29/05/07 19/05/06 26/05/05 28/05/04 -
Price 0.08 0.14 0.14 0.15 0.20 0.32 0.33 -
P/RPS 0.99 2.27 1.25 1.47 2.00 0.04 5.15 -24.02%
P/EPS -24.24 127.27 107.69 100.00 200.00 1.14 48.53 -
EY -4.13 0.79 0.93 1.00 0.50 87.50 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.73 0.72 0.84 1.16 1.99 0.23 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment