[SSB8] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 45.72%
YoY- -139.12%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,945 358 33 474 1,532 2,932 3,576 -9.64%
PBT 1,192 -581 -923 -2,604 -1,089 -675 340 23.23%
Tax 0 0 0 0 0 0 0 -
NP 1,192 -581 -923 -2,604 -1,089 -675 340 23.23%
-
NP to SH 1,192 -581 -923 -2,604 -1,089 -641 379 21.02%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 753 939 956 3,078 2,621 3,607 3,236 -21.55%
-
Net Worth 12,093 10,079 12,472 15,023 21,606 34,786 43,584 -19.22%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 12,093 10,079 12,472 15,023 21,606 34,786 43,584 -19.22%
NOSH 248,333 252,608 249,459 250,384 247,500 246,538 252,666 -0.28%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 61.29% -162.29% -2,796.97% -549.37% -71.08% -23.02% 9.51% -
ROE 9.86% -5.76% -7.40% -17.33% -5.04% -1.84% 0.87% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.78 0.14 0.01 0.19 0.62 1.19 1.42 -9.49%
EPS 0.48 -0.23 -0.37 -1.04 -0.44 -0.26 0.15 21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0399 0.05 0.06 0.0873 0.1411 0.1725 -18.98%
Adjusted Per Share Value based on latest NOSH - 250,384
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.09 0.02 0.00 0.02 0.07 0.13 0.16 -9.13%
EPS 0.05 -0.03 -0.04 -0.12 -0.05 -0.03 0.02 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.0045 0.0055 0.0067 0.0096 0.0154 0.0194 -19.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.10 0.07 0.04 0.04 0.05 0.14 0.16 -
P/RPS 12.77 49.39 302.38 21.13 8.08 11.77 11.30 2.05%
P/EPS 20.83 -30.43 -10.81 -3.85 -11.36 -53.85 106.67 -23.81%
EY 4.80 -3.29 -9.25 -26.00 -8.80 -1.86 0.94 31.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.75 0.80 0.67 0.57 0.99 0.93 14.06%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/12 27/05/11 27/05/10 28/05/09 29/05/08 28/05/07 29/05/06 -
Price 0.11 0.08 0.05 0.04 0.04 0.11 0.12 -
P/RPS 14.04 56.45 377.97 21.13 6.46 9.25 8.48 8.75%
P/EPS 22.92 -34.78 -13.51 -3.85 -9.09 -42.31 80.00 -18.79%
EY 4.36 -2.88 -7.40 -26.00 -11.00 -2.36 1.25 23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.01 1.00 0.67 0.46 0.78 0.70 21.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment