[ANCOMLB] YoY Cumulative Quarter Result on 28-Feb-2013 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -100.7%
YoY- -100.25%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 24,171 23,188 40,685 46,637 45,745 45,487 43,841 -9.43%
PBT 472 604 14,365 1,276 4,163 14,400 4,406 -31.06%
Tax -693 -830 -1,137 -501 -1,400 -3,627 65 -
NP -221 -226 13,228 775 2,763 10,773 4,471 -
-
NP to SH -1,239 -1,094 12,421 -5 1,983 9,963 3,981 -
-
Tax Rate 146.82% 137.42% 7.92% 39.26% 33.63% 25.19% -1.48% -
Total Cost 24,392 23,414 27,457 45,862 42,982 34,714 39,370 -7.66%
-
Net Worth 28,397 33,130 52,061 70,992 70,992 80,652 28,643 -0.14%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - 189 47 - - - -
Div Payout % - - 1.52% 0.00% - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 28,397 33,130 52,061 70,992 70,992 80,652 28,643 -0.14%
NOSH 473,286 473,286 473,286 473,286 473,286 474,428 260,400 10.46%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -0.91% -0.97% 32.51% 1.66% 6.04% 23.68% 10.20% -
ROE -4.36% -3.30% 23.86% -0.01% 2.79% 12.35% 13.90% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.11 4.90 8.60 9.85 9.67 9.59 16.84 -18.01%
EPS -0.26 -0.23 2.62 0.00 0.42 2.10 0.84 -
DPS 0.00 0.00 0.04 0.01 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.11 0.15 0.15 0.17 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.11 4.90 8.60 9.85 9.67 9.61 9.26 -9.42%
EPS -0.26 -0.23 2.62 0.00 0.42 2.11 0.84 -
DPS 0.00 0.00 0.04 0.01 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.11 0.15 0.15 0.1704 0.0605 -0.13%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.10 0.17 0.15 0.14 0.14 0.12 0.055 -
P/RPS 1.96 3.47 1.74 1.42 1.45 1.25 0.33 34.53%
P/EPS -38.20 -73.55 5.72 -13,252.01 33.41 5.71 3.60 -
EY -2.62 -1.36 17.50 -0.01 2.99 17.50 27.80 -
DY 0.00 0.00 0.27 0.07 0.00 0.00 0.00 -
P/NAPS 1.67 2.43 1.36 0.93 0.93 0.71 0.50 22.23%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 -
Price 0.10 0.17 0.165 0.135 0.17 0.14 0.055 -
P/RPS 1.96 3.47 1.92 1.37 1.76 1.46 0.33 34.53%
P/EPS -38.20 -73.55 6.29 -12,778.72 40.57 6.67 3.60 -
EY -2.62 -1.36 15.91 -0.01 2.46 15.00 27.80 -
DY 0.00 0.00 0.24 0.07 0.00 0.00 0.00 -
P/NAPS 1.67 2.43 1.50 0.90 1.13 0.82 0.50 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment