[ANCOMLB] YoY Cumulative Quarter Result on 30-Nov-2015 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 28.93%
YoY- 74.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 14,411 14,745 14,984 16,648 15,462 32,925 31,668 -12.29%
PBT 887 519 40 1,245 682 1,940 1,469 -8.06%
Tax -362 -313 -473 -621 -413 -650 -260 5.66%
NP 525 206 -433 624 269 1,290 1,209 -12.97%
-
NP to SH -30 -279 -1,167 -86 -338 608 716 -
-
Tax Rate 40.81% 60.31% 1,182.50% 49.88% 60.56% 33.51% 17.70% -
Total Cost 13,886 14,539 15,417 16,024 15,193 31,635 30,459 -12.26%
-
Net Worth 23,664 23,664 28,397 28,397 33,130 56,794 70,992 -16.72%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - 47 -
Div Payout % - - - - - - 6.61% -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 23,664 23,664 28,397 28,397 33,130 56,794 70,992 -16.72%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 3.64% 1.40% -2.89% 3.75% 1.74% 3.92% 3.82% -
ROE -0.13% -1.18% -4.11% -0.30% -1.02% 1.07% 1.01% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 3.04 3.12 3.17 3.52 3.27 6.96 6.69 -12.31%
EPS -0.01 -0.06 -0.25 -0.02 -0.07 0.13 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.12 0.15 -16.72%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 3.04 3.12 3.17 3.52 3.27 6.96 6.69 -12.31%
EPS -0.01 -0.06 -0.25 -0.02 -0.07 0.13 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.12 0.15 -16.72%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.09 0.11 0.07 0.105 0.13 0.19 0.15 -
P/RPS 2.96 3.53 2.21 2.99 3.98 2.73 2.24 4.75%
P/EPS -1,419.86 -186.60 -28.39 -577.85 -182.03 147.90 99.15 -
EY -0.07 -0.54 -3.52 -0.17 -0.55 0.68 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 1.80 2.20 1.17 1.75 1.86 1.58 1.00 10.28%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 27/01/14 30/01/13 -
Price 0.075 0.115 0.08 0.105 0.14 0.14 0.15 -
P/RPS 2.46 3.69 2.53 2.99 4.29 2.01 2.24 1.57%
P/EPS -1,183.22 -195.08 -32.44 -577.85 -196.04 108.98 99.15 -
EY -0.08 -0.51 -3.08 -0.17 -0.51 0.92 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 1.50 2.30 1.33 1.75 2.00 1.17 1.00 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment