[ANCOMLB] YoY Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -46.64%
YoY- -155.68%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 30,930 29,697 28,980 28,810 32,366 32,450 49,729 -7.60%
PBT 2,067 1,965 1,369 -2,463 -286 753 14,939 -28.06%
Tax -1,436 -1,196 -1,148 -600 -23 -1,211 -1,016 5.93%
NP 631 769 221 -3,063 -309 -458 13,923 -40.26%
-
NP to SH -360 -344 -792 -4,229 -1,654 -1,544 13,596 -
-
Tax Rate 69.47% 60.87% 83.86% - - 160.82% 6.80% -
Total Cost 30,299 28,928 28,759 31,873 32,675 32,908 35,806 -2.74%
-
Net Worth 23,664 23,664 23,664 23,664 28,397 28,397 52,061 -12.30%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - 189 -
Div Payout % - - - - - - 1.39% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 23,664 23,664 23,664 23,664 28,397 28,397 52,061 -12.30%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 2.04% 2.59% 0.76% -10.63% -0.95% -1.41% 28.00% -
ROE -1.52% -1.45% -3.35% -17.87% -5.82% -5.44% 26.12% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 6.54 6.27 6.12 6.09 6.84 6.86 10.51 -7.59%
EPS -0.08 -0.07 -0.17 -0.89 -0.35 0.33 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.06 0.11 -12.30%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 6.54 6.27 6.12 6.09 6.84 6.86 10.51 -7.59%
EPS -0.08 -0.07 -0.17 -0.89 -0.35 0.33 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.06 0.11 -12.30%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.075 0.075 0.09 0.105 0.11 0.165 0.11 -
P/RPS 1.15 1.20 1.47 1.72 1.61 2.41 1.05 1.52%
P/EPS -98.60 -103.19 -53.78 -11.75 -31.48 -50.58 3.83 -
EY -1.01 -0.97 -1.86 -8.51 -3.18 -1.98 26.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.50 1.50 1.80 2.10 1.83 2.75 1.00 6.98%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 25/07/14 -
Price 0.42 0.075 0.08 0.115 0.095 0.13 0.135 -
P/RPS 6.43 1.20 1.31 1.89 1.39 1.90 1.28 30.83%
P/EPS -552.17 -103.19 -47.81 -12.87 -27.18 -39.85 4.70 -
EY -0.18 -0.97 -2.09 -7.77 -3.68 -2.51 21.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
P/NAPS 8.40 1.50 1.60 2.30 1.58 2.17 1.23 37.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment