[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 82.63%
YoY- 26.48%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,633 38,485 40,660 37,964 37,771 44,304 42,493 -1.57%
PBT 1,413 2,464 3,009 3,737 2,102 4,278 4,050 -16.08%
Tax -1,285 -1,125 -833 -1,330 -199 -764 -240 32.23%
NP 128 1,339 2,176 2,407 1,903 3,514 3,810 -43.16%
-
NP to SH 128 1,339 2,176 2,407 1,903 3,514 3,810 -43.16%
-
Tax Rate 90.94% 45.66% 27.68% 35.59% 9.47% 17.86% 5.93% -
Total Cost 38,505 37,146 38,484 35,557 35,868 40,790 38,683 -0.07%
-
Net Worth 121,845 121,141 113,865 110,918 98,978 97,089 83,669 6.45%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 121,845 121,141 113,865 110,918 98,978 97,089 83,669 6.45%
NOSH 260,800 260,800 260,800 260,800 245,300 245,300 223,000 2.64%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.33% 3.48% 5.35% 6.34% 5.04% 7.93% 8.97% -
ROE 0.11% 1.11% 1.91% 2.17% 1.92% 3.62% 4.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.81 14.76 15.59 14.56 15.40 18.06 19.06 -4.11%
EPS 0.05 0.51 0.83 0.92 0.78 1.43 1.71 -44.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.4645 0.4366 0.4253 0.4035 0.3958 0.3752 3.71%
Adjusted Per Share Value based on latest NOSH - 260,800
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.81 14.76 15.59 14.56 14.48 16.99 16.29 -1.57%
EPS 0.05 0.51 0.83 0.92 0.73 1.35 1.46 -42.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.4645 0.4366 0.4253 0.3795 0.3723 0.3208 6.46%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.31 0.33 0.465 0.635 0.42 0.655 -
P/RPS 2.70 2.10 2.12 3.19 4.12 2.33 3.44 -3.95%
P/EPS 815.00 60.38 39.55 50.38 81.85 29.32 38.34 66.36%
EY 0.12 1.66 2.53 1.98 1.22 3.41 2.61 -40.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.76 1.09 1.57 1.06 1.75 -11.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 23/08/22 30/08/21 27/08/20 23/08/19 30/08/18 -
Price 0.355 0.33 0.31 0.46 0.785 0.43 0.59 -
P/RPS 2.40 2.24 1.99 3.16 5.10 2.38 3.10 -4.17%
P/EPS 723.31 64.27 37.15 49.84 101.19 30.02 34.53 65.95%
EY 0.14 1.56 2.69 2.01 0.99 3.33 2.90 -39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.71 1.08 1.95 1.09 1.57 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment