[OCNCASH] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 75.98%
YoY- -23.9%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 35,745 23,087 25,107 25,912 13,743 0 -
PBT 327 -1,466 -628 1,721 2,175 0 -
Tax -793 -433 7 -418 -635 0 -
NP -466 -1,899 -621 1,303 1,540 0 -
-
NP to SH -466 -1,899 -621 1,172 1,540 0 -
-
Tax Rate 242.51% - - 24.29% 29.20% - -
Total Cost 36,211 24,986 25,728 24,609 12,203 0 -
-
Net Worth 31,355 31,232 32,779 29,078 16,274 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 31,355 31,232 32,779 29,078 16,274 0 -
NOSH 221,904 223,411 221,785 221,132 130,508 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -1.30% -8.23% -2.47% 5.03% 11.21% 0.00% -
ROE -1.49% -6.08% -1.89% 4.03% 9.46% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 16.11 10.33 11.32 11.72 10.53 0.00 -
EPS -0.21 -0.85 -0.28 0.53 1.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1413 0.1398 0.1478 0.1315 0.1247 0.00 -
Adjusted Per Share Value based on latest NOSH - 219,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.71 8.85 9.63 9.94 5.27 0.00 -
EPS -0.18 -0.73 -0.24 0.45 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1202 0.1198 0.1257 0.1115 0.0624 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.07 0.10 0.18 0.11 0.22 0.00 -
P/RPS 0.43 0.97 1.59 0.94 2.09 0.00 -
P/EPS -33.33 -11.76 -64.29 20.75 18.64 0.00 -
EY -3.00 -8.50 -1.56 4.82 5.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.72 1.22 0.84 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/08 20/11/07 24/11/06 30/11/05 29/11/04 - -
Price 0.06 0.11 0.17 0.15 0.23 0.00 -
P/RPS 0.37 1.06 1.50 1.28 2.18 0.00 -
P/EPS -28.57 -12.94 -60.71 28.30 19.49 0.00 -
EY -3.50 -7.73 -1.65 3.53 5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.79 1.15 1.14 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment