[SYSTECH] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 113.61%
YoY- -71.86%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 6,499 4,749 5,833 7,160 8,672 9,067 3,819 9.26%
PBT 820 -1,124 -784 640 904 1,562 372 14.07%
Tax -1 -2 -58 -3 -166 -368 -5 -23.51%
NP 819 -1,126 -842 637 738 1,194 367 14.30%
-
NP to SH 580 -816 -754 83 295 787 407 6.07%
-
Tax Rate 0.12% - - 0.47% 18.36% 23.56% 1.34% -
Total Cost 5,680 5,875 6,675 6,523 7,934 7,873 3,452 8.65%
-
Net Worth 21,210 2,771,231 50,104 52,886 5,399,902 5,351,223 38,778 -9.56%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 21,210 2,771,231 50,104 52,886 5,399,902 5,351,223 38,778 -9.56%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 317,338 1.53%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 12.60% -23.71% -14.44% 8.90% 8.51% 13.17% 9.61% -
ROE 2.73% -0.03% -1.50% 0.16% 0.01% 0.01% 1.05% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.87 1.37 1.68 2.06 2.49 2.61 1.20 7.67%
EPS 0.17 -0.23 -0.22 0.02 0.08 0.23 0.13 4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 7.97 0.1441 0.1521 15.53 15.39 0.1222 -10.92%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.01 0.74 0.91 1.12 1.35 1.42 0.60 9.06%
EPS 0.09 -0.13 -0.12 0.01 0.05 0.12 0.06 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 4.3263 0.0782 0.0826 8.43 8.354 0.0605 -9.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.335 0.185 0.25 0.17 0.19 0.225 0.275 -
P/RPS 17.92 13.55 14.90 8.26 7.62 8.63 22.85 -3.96%
P/EPS 200.83 -78.83 -115.29 712.17 223.95 99.41 214.42 -1.08%
EY 0.50 -1.27 -0.87 0.14 0.45 1.01 0.47 1.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.02 1.73 1.12 0.01 0.01 2.25 16.02%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 28/07/22 28/07/21 28/08/20 31/07/19 31/07/18 17/08/17 -
Price 0.37 0.18 0.285 0.26 0.185 0.285 0.44 -
P/RPS 19.80 13.18 16.99 12.63 7.42 10.93 36.56 -9.71%
P/EPS 221.81 -76.70 -131.43 1,089.21 218.05 125.92 343.07 -7.00%
EY 0.45 -1.30 -0.76 0.09 0.46 0.79 0.29 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.07 0.02 1.98 1.71 0.01 0.02 3.60 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment