[OSKVI] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 25.82%
YoY- 278.48%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 784 627 50,372 28,504 59,159 41,468 74,985 -53.20%
PBT 5,981 15,492 5,092 10,270 -5,740 1,869 -12,017 -
Tax 93 -85 85 -9 -9 -98 -90 -
NP 6,074 15,407 5,177 10,261 -5,749 1,771 -12,107 -
-
NP to SH 6,074 15,407 5,177 10,261 -5,749 1,771 -12,107 -
-
Tax Rate -1.55% 0.55% -1.67% 0.09% - 5.24% - -
Total Cost -5,290 -14,780 45,195 18,243 64,908 39,697 87,092 -
-
Net Worth 255,378 239,662 214,125 194,480 174,836 176,800 192,516 4.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 3,928 - - - - -
Div Payout % - - 75.89% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 255,378 239,662 214,125 194,480 174,836 176,800 192,516 4.81%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 774.74% 2,457.26% 10.28% 36.00% -9.72% 4.27% -16.15% -
ROE 2.38% 6.43% 2.42% 5.28% -3.29% 1.00% -6.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.40 0.32 25.64 14.51 30.11 21.11 38.17 -53.18%
EPS 3.09 7.84 2.64 5.22 -2.93 0.90 -6.16 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.22 1.09 0.99 0.89 0.90 0.98 4.81%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.40 0.32 25.49 14.43 29.94 20.99 37.95 -53.14%
EPS 3.07 7.80 2.62 5.19 -2.91 0.90 -6.13 -
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 1.2924 1.2129 1.0836 0.9842 0.8848 0.8948 0.9743 4.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.645 0.47 0.43 0.45 0.38 0.44 0.515 -
P/RPS 161.62 147.26 1.68 3.10 1.26 2.08 1.35 121.84%
P/EPS 20.86 5.99 16.32 8.62 -12.98 48.81 -8.36 -
EY 4.79 16.69 6.13 11.61 -7.70 2.05 -11.97 -
DY 0.00 0.00 4.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.39 0.39 0.45 0.43 0.49 0.53 -0.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 22/08/22 20/08/21 21/08/20 20/08/19 15/08/18 -
Price 0.61 0.48 0.445 0.45 0.415 0.45 0.535 -
P/RPS 152.85 150.39 1.74 3.10 1.38 2.13 1.40 118.46%
P/EPS 19.73 6.12 16.89 8.62 -14.18 49.92 -8.68 -
EY 5.07 16.34 5.92 11.61 -7.05 2.00 -11.52 -
DY 0.00 0.00 4.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.41 0.45 0.47 0.50 0.55 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment