[OSKVI] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 28,553 35,167 14,657 3,203 0 -
PBT 34,932 47,798 13,547 2,535 0 -
Tax -5,034 -8,458 -2,396 -93 0 -
NP 29,898 39,340 11,151 2,442 0 -
-
NP to SH 29,898 39,340 11,151 2,442 0 -
-
Tax Rate 14.41% 17.70% 17.69% 3.67% - -
Total Cost -1,345 -4,173 3,506 761 0 -
-
Net Worth 343,534 307,460 271,240 55,352 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 15,001 22,497 - - - -
Div Payout % 50.18% 57.19% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 343,534 307,460 271,240 55,352 0 -
NOSH 150,015 149,980 1,506,891 325,600 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 104.71% 111.87% 76.08% 76.24% 0.00% -
ROE 8.70% 12.80% 4.11% 4.41% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.03 23.45 0.97 0.98 0.00 -
EPS 19.93 26.23 0.74 0.75 0.00 -
DPS 10.00 15.00 0.00 0.00 0.00 -
NAPS 2.29 2.05 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,857
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.45 17.80 7.42 1.62 0.00 -
EPS 15.13 19.91 5.64 1.24 0.00 -
DPS 7.59 11.39 0.00 0.00 0.00 -
NAPS 1.7386 1.556 1.3727 0.2801 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.12 2.86 0.16 2.00 1.64 -
P/RPS 11.14 12.20 16.45 203.31 0.00 -
P/EPS 10.64 10.90 21.62 266.67 0.00 -
EY 9.40 9.17 4.63 0.38 0.00 -
DY 4.72 5.24 0.00 0.00 0.00 -
P/NAPS 0.93 1.40 0.89 11.76 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/07 29/11/06 16/11/05 22/11/04 - -
Price 1.87 2.98 1.20 1.80 0.00 -
P/RPS 9.82 12.71 123.37 182.98 0.00 -
P/EPS 9.38 11.36 162.16 240.00 0.00 -
EY 10.66 8.80 0.62 0.42 0.00 -
DY 5.35 5.03 0.00 0.00 0.00 -
P/NAPS 0.82 1.45 6.67 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment