[OSKVI] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 71.76%
YoY- 528.91%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,136 1,735 65,987 36,253 111,912 58,654 112,270 -53.46%
PBT 12,147 21,426 15,290 17,677 -4,255 -7,354 -6,565 -
Tax -1,876 -171 70 -53 146 16 -591 21.20%
NP 10,271 21,255 15,360 17,624 -4,109 -7,338 -7,156 -
-
NP to SH 10,271 21,255 15,360 17,624 -4,109 -7,338 -7,156 -
-
Tax Rate 15.44% 0.80% -0.46% 0.30% - - - -
Total Cost -9,135 -19,520 50,627 18,629 116,021 65,992 119,426 -
-
Net Worth 255,378 245,556 223,947 202,338 176,800 166,978 196,445 4.46%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 255,378 245,556 223,947 202,338 176,800 166,978 196,445 4.46%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 904.14% 1,225.07% 23.28% 48.61% -3.67% -12.51% -6.37% -
ROE 4.02% 8.66% 6.86% 8.71% -2.32% -4.39% -3.64% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.58 0.88 33.59 18.45 56.97 29.86 57.15 -53.43%
EPS 5.23 10.82 7.82 8.97 -2.09 -3.74 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.25 1.14 1.03 0.90 0.85 1.00 4.46%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.57 0.88 33.39 18.35 56.64 29.68 56.82 -53.52%
EPS 5.20 10.76 7.77 8.92 -2.08 -3.71 -3.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2924 1.2427 1.1334 1.024 0.8948 0.845 0.9942 4.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.59 0.585 0.405 0.44 0.42 0.41 0.505 -
P/RPS 102.03 66.24 1.21 2.38 0.74 1.37 0.88 120.66%
P/EPS 11.28 5.41 5.18 4.90 -20.08 -10.98 -13.86 -
EY 8.86 18.50 19.31 20.39 -4.98 -9.11 -7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.36 0.43 0.47 0.48 0.51 -2.06%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 15/11/23 25/11/22 24/11/21 25/11/20 21/11/19 14/11/18 -
Price 0.53 0.57 0.445 0.495 0.445 0.41 0.54 -
P/RPS 91.65 64.54 1.32 2.68 0.78 1.37 0.94 114.38%
P/EPS 10.14 5.27 5.69 5.52 -21.27 -10.98 -14.82 -
EY 9.86 18.98 17.57 18.12 -4.70 -9.11 -6.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.39 0.48 0.49 0.48 0.54 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment