[OSKVI] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -192.05%
YoY- -144.72%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 5,238 3,944 23,797 18,346 2,994 3,235 5,748 -1.53%
PBT -4,862 3,685 9,417 -12,794 29,231 -17,512 -3,320 6.55%
Tax 24 -820 -857 -456 729 -440 -3 -
NP -4,838 2,865 8,560 -13,250 29,960 -17,952 -3,323 6.45%
-
NP to SH -4,838 2,865 8,560 -13,250 29,628 -18,484 -3,738 4.38%
-
Tax Rate - 22.25% 9.10% - -2.49% - - -
Total Cost 10,076 1,079 15,237 31,596 -26,966 21,187 9,071 1.76%
-
Net Worth 173,773 182,496 205,675 166,358 201,564 180,140 196,428 -2.01%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 3,917 - - - - -
Div Payout % - - 45.77% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 173,773 182,496 205,675 166,358 201,564 180,140 196,428 -2.01%
NOSH 197,469 196,232 195,881 195,716 195,693 195,805 146,588 5.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -92.36% 72.64% 35.97% -72.22% 1,000.67% -554.93% -57.81% -
ROE -2.78% 1.57% 4.16% -7.96% 14.70% -10.26% -1.90% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.65 2.01 12.15 9.37 1.53 1.65 3.92 -6.31%
EPS -2.45 1.46 4.37 -6.77 15.14 -9.44 -2.55 -0.66%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.93 1.05 0.85 1.03 0.92 1.34 -6.76%
Adjusted Per Share Value based on latest NOSH - 195,716
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.65 2.00 12.04 9.28 1.52 1.64 2.91 -1.54%
EPS -2.45 1.45 4.33 -6.71 14.99 -9.35 -1.89 4.41%
DPS 0.00 0.00 1.98 0.00 0.00 0.00 0.00 -
NAPS 0.8794 0.9236 1.0409 0.8419 1.0201 0.9117 0.9941 -2.02%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.48 0.565 0.59 0.34 0.41 0.36 0.59 -
P/RPS 18.10 28.11 4.86 3.63 26.80 21.79 15.05 3.12%
P/EPS -19.59 38.70 13.50 -5.02 2.71 -3.81 -23.14 -2.73%
EY -5.10 2.58 7.41 -19.91 36.93 -26.22 -4.32 2.80%
DY 0.00 0.00 3.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.56 0.40 0.40 0.39 0.44 3.78%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 12/05/15 23/05/14 15/05/13 21/05/12 30/05/11 21/05/10 -
Price 0.455 0.50 0.605 0.37 0.39 0.35 0.50 -
P/RPS 17.15 24.88 4.98 3.95 25.49 21.18 12.75 5.06%
P/EPS -18.57 34.25 13.84 -5.47 2.58 -3.71 -19.61 -0.90%
EY -5.38 2.92 7.22 -18.30 38.82 -26.97 -5.10 0.89%
DY 0.00 0.00 3.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.58 0.44 0.38 0.38 0.37 5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment