[SERSOL] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -103.28%
YoY- 99.84%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 11,927 13,446 14,127 16,622 13,511 12,929 14,439 -3.13%
PBT -719 -17 -855 -24 -3,774 -1,226 -1,437 -10.89%
Tax 7 4 14 14 14 23 -15 -
NP -712 -13 -841 -10 -3,760 -1,203 -1,452 -11.19%
-
NP to SH -712 -20 -839 -6 -3,758 -1,205 -1,576 -12.39%
-
Tax Rate - - - - - - - -
Total Cost 12,639 13,459 14,968 16,632 17,271 14,132 15,891 -3.74%
-
Net Worth 17,227 15,074 17,227 19,381 13,490 14,460 8,648 12.16%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 17,227 15,074 17,227 19,381 13,490 14,460 8,648 12.16%
NOSH 215,349 215,349 215,349 215,349 192,717 160,666 96,097 14.38%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -5.97% -0.10% -5.95% -0.06% -27.83% -9.30% -10.06% -
ROE -4.13% -0.13% -4.87% -0.03% -27.86% -8.33% -18.22% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.54 6.24 6.56 7.72 7.01 8.05 15.03 -15.31%
EPS -0.33 -0.01 -0.39 0.00 -1.95 -0.75 -1.64 -23.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.09 0.07 0.09 0.09 -1.94%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.63 1.84 1.93 2.27 1.85 1.77 1.97 -3.10%
EPS -0.10 0.00 -0.11 0.00 -0.51 -0.16 -0.22 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0206 0.0236 0.0265 0.0184 0.0198 0.0118 12.24%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.105 0.175 0.125 0.185 0.37 0.74 0.31 -
P/RPS 1.90 2.80 1.91 2.40 5.28 9.20 2.06 -1.33%
P/EPS -31.76 -1,884.30 -32.08 -6,639.93 -18.97 -98.67 -18.90 9.03%
EY -3.15 -0.05 -3.12 -0.02 -5.27 -1.01 -5.29 -8.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.50 1.56 2.06 5.29 8.22 3.44 -14.85%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 27/11/17 28/11/16 24/11/15 17/11/14 13/11/13 26/11/12 -
Price 0.095 0.18 0.13 0.185 0.32 0.545 0.31 -
P/RPS 1.72 2.88 1.98 2.40 4.56 6.77 2.06 -2.96%
P/EPS -28.73 -1,938.14 -33.37 -6,639.93 -16.41 -72.67 -18.90 7.22%
EY -3.48 -0.05 -3.00 -0.02 -6.09 -1.38 -5.29 -6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.57 1.63 2.06 4.57 6.06 3.44 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment