[EFFICEN] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -60.71%
YoY- 123.77%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 16,363 15,169 13,375 12,054 7,015 5,241 25.55%
PBT 4,455 4,900 4,323 3,456 1,758 1,157 30.92%
Tax -299 -595 -560 -538 -454 -323 -1.53%
NP 4,156 4,305 3,763 2,918 1,304 834 37.85%
-
NP to SH 4,156 4,305 3,763 2,918 1,304 834 37.85%
-
Tax Rate 6.71% 12.14% 12.95% 15.57% 25.82% 27.92% -
Total Cost 12,207 10,864 9,612 9,136 5,711 4,407 22.58%
-
Net Worth 85,758 72,297 58,899 39,627 32,300 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,319 - - - - - -
Div Payout % 31.75% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 85,758 72,297 58,899 39,627 32,300 0 -
NOSH 659,682 328,625 327,217 120,082 119,633 8,996 135.96%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 25.40% 28.38% 28.13% 24.21% 18.59% 15.91% -
ROE 4.85% 5.95% 6.39% 7.36% 4.04% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.48 4.62 4.09 10.04 5.86 58.25 -46.79%
EPS 0.63 1.31 1.15 2.43 1.09 9.27 -41.57%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.22 0.18 0.33 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,082
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.77 1.64 1.44 1.30 0.76 0.57 25.41%
EPS 0.45 0.46 0.41 0.31 0.14 0.09 37.94%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0926 0.078 0.0636 0.0428 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.11 0.44 0.46 0.26 0.27 0.00 -
P/RPS 4.43 9.53 11.25 2.59 4.60 0.00 -
P/EPS 17.46 33.59 40.00 10.70 24.77 0.00 -
EY 5.73 2.98 2.50 9.35 4.04 0.00 -
DY 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 2.00 2.56 0.79 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/09 02/05/08 21/05/07 24/05/06 30/05/05 - -
Price 0.14 0.38 0.44 0.33 0.20 0.00 -
P/RPS 5.64 8.23 10.76 3.29 3.41 0.00 -
P/EPS 22.22 29.01 38.26 13.58 18.35 0.00 -
EY 4.50 3.45 2.61 7.36 5.45 0.00 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.73 2.44 1.00 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment