[VINVEST] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -751.02%
YoY- -163.63%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 98,900 101,533 40,909 110,641 194,430 379,773 51,879 9.64%
PBT 19,061 6,703 5,264 -9,093 29,435 88,587 5,640 18.98%
Tax -6,187 -2,454 -1,247 -1,593 -6,986 -20,350 -18 130.16%
NP 12,874 4,249 4,017 -10,686 22,449 68,237 5,622 12.55%
-
NP to SH 3,480 3,772 2,916 -11,484 18,049 55,186 5,622 -6.61%
-
Tax Rate 32.46% 36.61% 23.69% - 23.73% 22.97% 0.32% -
Total Cost 86,026 97,284 36,892 121,327 171,981 311,536 46,257 9.26%
-
Net Worth 649,297 370,998 453,162 438,917 462,073 437,102 254,377 14.31%
Dividend
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 649,297 370,998 453,162 438,917 462,073 437,102 254,377 14.31%
NOSH 969,100 906,445 5,664,539 5,664,535 3,300,526 3,234,221 1,271,886 -3.80%
Ratio Analysis
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 13.02% 4.18% 9.82% -9.66% 11.55% 17.97% 10.84% -
ROE 0.54% 1.02% 0.64% -2.62% 3.91% 12.63% 2.21% -
Per Share
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.21 17.52 0.72 2.27 5.89 12.16 4.08 13.98%
EPS 0.36 0.65 0.05 -0.24 0.55 1.77 0.44 -2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.64 0.08 0.09 0.14 0.14 0.20 18.83%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.21 10.48 4.22 11.42 20.06 39.19 5.35 9.66%
EPS 0.36 0.39 0.30 -1.19 1.86 5.69 0.58 -6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.3828 0.4676 0.4529 0.4768 0.451 0.2625 14.31%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.195 0.71 0.015 0.025 0.13 0.20 0.18 -
P/RPS 1.91 4.05 2.08 1.10 2.21 1.64 4.41 -11.25%
P/EPS 54.30 109.11 29.14 -10.62 23.77 11.32 40.72 4.19%
EY 1.84 0.92 3.43 -9.42 4.21 8.84 2.46 -4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.11 0.19 0.28 0.93 1.43 0.90 -14.92%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/22 30/06/21 30/06/20 30/11/18 30/11/17 29/11/16 30/11/15 -
Price 0.175 0.57 0.03 0.02 0.125 0.17 0.32 -
P/RPS 1.71 3.25 4.15 0.88 2.12 1.40 7.85 -19.55%
P/EPS 48.73 87.60 58.28 -8.49 22.86 9.62 72.39 -5.49%
EY 2.05 1.14 1.72 -11.77 4.37 10.40 1.38 5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.89 0.38 0.22 0.89 1.21 1.60 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment