[VINVEST] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -751.02%
YoY- -163.63%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 95,150 102,390 122,427 110,641 149,415 175,755 181,733 -35.11%
PBT -77,288 -80,510 -76,006 -9,093 11,550 24,552 29,161 -
Tax 1,593 1,752 735 -1,593 -5,458 -7,697 -8,684 -
NP -75,695 -78,758 -75,271 -10,686 6,092 16,855 20,477 -
-
NP to SH -68,516 -71,691 -69,131 -11,484 1,764 11,357 14,593 -
-
Tax Rate - - - - 47.26% 31.35% 29.78% -
Total Cost 170,845 181,148 197,698 121,327 143,323 158,900 161,256 3.93%
-
Net Worth 453,162 453,162 453,162 438,917 475,820 475,486 471,797 -2.65%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 453,162 453,162 453,162 438,917 475,820 475,486 471,797 -2.65%
NOSH 5,664,535 5,664,535 5,664,535 5,664,535 3,398,721 3,398,721 3,393,721 40.84%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -79.55% -76.92% -61.48% -9.66% 4.08% 9.59% 11.27% -
ROE -15.12% -15.82% -15.26% -2.62% 0.37% 2.39% 3.09% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.68 1.81 2.16 2.27 4.40 5.17 5.39 -54.12%
EPS -1.21 -1.27 -1.22 -0.24 0.05 0.33 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.09 0.14 0.14 0.14 -31.20%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.85 10.60 12.68 11.46 15.47 18.20 18.82 -35.13%
EPS -7.09 -7.42 -7.16 -1.19 0.18 1.18 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.4544 0.4927 0.4923 0.4885 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.02 0.02 0.02 0.025 0.055 0.075 0.13 -
P/RPS 1.19 1.11 0.93 1.10 1.25 1.45 2.41 -37.60%
P/EPS -1.65 -1.58 -1.64 -10.62 105.97 22.43 30.02 -
EY -60.48 -63.28 -61.02 -9.42 0.94 4.46 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.28 0.39 0.54 0.93 -58.44%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.015 0.02 0.02 0.02 0.025 0.055 0.09 -
P/RPS 0.89 1.11 0.93 0.88 0.57 1.06 1.67 -34.34%
P/EPS -1.24 -1.58 -1.64 -8.49 48.17 16.45 20.78 -
EY -80.64 -63.28 -61.02 -11.77 2.08 6.08 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.25 0.22 0.18 0.39 0.64 -55.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment