[VINVEST] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -75.07%
YoY- -80.18%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
Revenue 35,054 41,032 141,544 7,038 25,051 30,210 656 84.35%
PBT 3,968 8,577 33,299 923 4,658 6,956 86 80.23%
Tax -1,169 -2,156 -8,178 0 0 -128 0 -
NP 2,799 6,421 25,121 923 4,658 6,828 86 70.82%
-
NP to SH 2,006 5,242 19,871 923 4,658 6,828 86 62.29%
-
Tax Rate 29.46% 25.14% 24.56% 0.00% 0.00% 1.84% 0.00% -
Total Cost 32,255 34,611 116,423 6,115 20,393 23,382 570 85.98%
-
Net Worth 475,486 452,790 711,430 295,359 169,381 147,822 17,199 66.59%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
Net Worth 475,486 452,790 711,430 295,359 169,381 147,822 17,199 66.59%
NOSH 3,398,721 3,234,221 2,453,209 922,999 705,757 703,917 430,000 37.41%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
NP Margin 7.98% 15.65% 17.75% 13.11% 18.59% 22.60% 13.11% -
ROE 0.42% 1.16% 2.79% 0.31% 2.75% 4.62% 0.50% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
RPS 1.03 1.27 5.77 0.76 3.55 4.29 0.15 34.47%
EPS 0.06 0.16 0.81 0.10 0.66 0.97 0.02 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.29 0.32 0.24 0.21 0.04 21.24%
Adjusted Per Share Value based on latest NOSH - 922,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
RPS 3.63 4.25 14.66 0.73 2.59 3.13 0.07 83.50%
EPS 0.21 0.54 2.06 0.10 0.48 0.71 0.01 59.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4923 0.4688 0.7366 0.3058 0.1754 0.1531 0.0178 66.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/09/11 -
Price 0.075 0.16 0.27 0.125 0.24 0.22 0.08 -
P/RPS 7.27 12.61 4.68 16.39 6.76 5.13 52.44 -26.19%
P/EPS 126.98 98.72 33.33 125.00 36.36 22.68 400.00 -16.17%
EY 0.79 1.01 3.00 0.80 2.75 4.41 0.25 19.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.14 0.93 0.39 1.00 1.05 2.00 -18.23%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 CAGR
Date 31/05/18 31/05/17 12/05/16 29/05/15 30/05/14 14/05/13 25/11/11 -
Price 0.055 0.135 0.36 0.135 0.215 0.375 0.14 -
P/RPS 5.33 10.64 6.24 17.70 6.06 8.74 91.77 -35.43%
P/EPS 93.12 83.29 44.44 135.00 32.58 38.66 700.00 -26.66%
EY 1.07 1.20 2.25 0.74 3.07 2.59 0.14 36.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.96 1.24 0.42 0.90 1.79 3.50 -28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment