[VINVEST] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -81.76%
YoY- -31.78%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
Revenue 41,032 141,544 7,038 25,051 30,210 656 2,409 76.24%
PBT 8,577 33,299 923 4,658 6,956 86 -2,908 -
Tax -2,156 -8,178 0 0 -128 0 0 -
NP 6,421 25,121 923 4,658 6,828 86 -2,908 -
-
NP to SH 5,242 19,871 923 4,658 6,828 86 -2,908 -
-
Tax Rate 25.14% 24.56% 0.00% 0.00% 1.84% 0.00% - -
Total Cost 34,611 116,423 6,115 20,393 23,382 570 5,317 45.41%
-
Net Worth 452,790 711,430 295,359 169,381 147,822 17,199 12,116 106.22%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
Net Worth 452,790 711,430 295,359 169,381 147,822 17,199 12,116 106.22%
NOSH 3,234,221 2,453,209 922,999 705,757 703,917 430,000 403,888 51.56%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
NP Margin 15.65% 17.75% 13.11% 18.59% 22.60% 13.11% -120.71% -
ROE 1.16% 2.79% 0.31% 2.75% 4.62% 0.50% -24.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
RPS 1.27 5.77 0.76 3.55 4.29 0.15 0.60 16.17%
EPS 0.16 0.81 0.10 0.66 0.97 0.02 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.29 0.32 0.24 0.21 0.04 0.03 36.05%
Adjusted Per Share Value based on latest NOSH - 705,757
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
RPS 4.23 14.61 0.73 2.58 3.12 0.07 0.25 76.01%
EPS 0.54 2.05 0.10 0.48 0.70 0.01 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.7341 0.3048 0.1748 0.1525 0.0177 0.0125 106.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/09/11 30/03/12 -
Price 0.16 0.27 0.125 0.24 0.22 0.08 0.28 -
P/RPS 12.61 4.68 16.39 6.76 5.13 52.44 46.94 -23.10%
P/EPS 98.72 33.33 125.00 36.36 22.68 400.00 -38.89 -
EY 1.01 3.00 0.80 2.75 4.41 0.25 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.93 0.39 1.00 1.05 2.00 9.33 -34.30%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/11 31/03/12 CAGR
Date 31/05/17 12/05/16 29/05/15 30/05/14 14/05/13 25/11/11 31/05/12 -
Price 0.135 0.36 0.135 0.215 0.375 0.14 0.26 -
P/RPS 10.64 6.24 17.70 6.06 8.74 91.77 43.59 -24.56%
P/EPS 83.29 44.44 135.00 32.58 38.66 700.00 -36.11 -
EY 1.20 2.25 0.74 3.07 2.59 0.14 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.24 0.42 0.90 1.79 3.50 8.67 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment