[MQTECH] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 53.02%
YoY- -142.67%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 22,754 18,496 32,786 29,028 36,084 40,868 38,765 -8.48%
PBT -1,384 -2,998 2,258 -755 2,051 5,990 5,920 -
Tax 0 0 -70 -45 -176 -194 -631 -
NP -1,384 -2,998 2,188 -800 1,875 5,796 5,289 -
-
NP to SH -1,414 -2,998 2,188 -800 1,875 5,796 5,289 -
-
Tax Rate - - 3.10% - 8.58% 3.24% 10.66% -
Total Cost 24,138 21,494 30,598 29,828 34,209 35,072 33,476 -5.30%
-
Net Worth 51,846 53,041 55,275 50,285 53,240 44,429 33,343 7.62%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,211 1,149 -
Div Payout % - - - - - 20.91% 21.74% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 51,846 53,041 55,275 50,285 53,240 44,429 33,343 7.62%
NOSH 235,666 230,615 230,315 228,571 231,481 201,951 114,978 12.69%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -6.08% -16.21% 6.67% -2.76% 5.20% 14.18% 13.64% -
ROE -2.73% -5.65% 3.96% -1.59% 3.52% 13.05% 15.86% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.66 8.02 14.24 12.70 15.59 20.24 33.72 -18.79%
EPS -0.60 -1.30 0.95 -0.35 0.81 2.87 4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 1.00 -
NAPS 0.22 0.23 0.24 0.22 0.23 0.22 0.29 -4.49%
Adjusted Per Share Value based on latest NOSH - 231,538
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 11.02 8.95 15.87 14.05 17.47 19.79 18.77 -8.48%
EPS -0.68 -1.45 1.06 -0.39 0.91 2.81 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.56 -
NAPS 0.251 0.2568 0.2676 0.2434 0.2578 0.2151 0.1614 7.62%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.07 0.11 0.10 0.12 0.24 0.41 -
P/RPS 1.04 0.87 0.77 0.79 0.77 1.19 1.22 -2.62%
P/EPS -16.67 -5.38 11.58 -28.57 14.81 8.36 8.91 -
EY -6.00 -18.57 8.64 -3.50 6.75 11.96 11.22 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 2.44 -
P/NAPS 0.45 0.30 0.46 0.45 0.52 1.09 1.41 -17.31%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 23/11/11 19/11/10 25/11/09 26/11/08 22/11/07 17/11/06 -
Price 0.12 0.09 0.12 0.13 0.08 0.22 0.44 -
P/RPS 1.24 1.12 0.84 1.02 0.51 1.09 1.31 -0.91%
P/EPS -20.00 -6.92 12.63 -37.14 9.88 7.67 9.57 -
EY -5.00 -14.44 7.92 -2.69 10.13 13.05 10.45 -
DY 0.00 0.00 0.00 0.00 0.00 2.73 2.27 -
P/NAPS 0.55 0.39 0.50 0.59 0.35 1.00 1.52 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment