[LYC] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -58.13%
YoY- -54.16%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
Revenue 66,637 45,031 13,030 9,336 5,133 13,783 34,617 8.25%
PBT -6,367 -4,215 -10,049 -5,852 -5,287 -2,960 -1,146 23.08%
Tax -2,534 -920 -249 7 1,690 4 -29 71.83%
NP -8,901 -5,135 -10,298 -5,845 -3,597 -2,956 -1,175 27.78%
-
NP to SH -12,496 -9,340 -9,998 -5,593 -3,628 -2,610 -1,239 32.29%
-
Tax Rate - - - - - - - -
Total Cost 75,538 50,166 23,328 15,181 8,730 16,739 35,792 9.46%
-
Net Worth 37,493 27,118 21,784 20,081 25,989 21,773 11,095 15.88%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
Net Worth 37,493 27,118 21,784 20,081 25,989 21,773 11,095 15.88%
NOSH 593,978 464,525 368,225 336,864 324,864 241,924 184,925 15.17%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
NP Margin -13.36% -11.40% -79.03% -62.61% -70.08% -21.45% -3.39% -
ROE -33.33% -34.44% -45.90% -27.85% -13.96% -11.99% -11.17% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
RPS 12.44 9.96 3.59 2.79 1.58 5.70 18.72 -4.82%
EPS -2.33 -2.19 -2.79 -1.70 -1.22 -1.18 -0.67 16.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.06 0.08 0.09 0.06 1.88%
Adjusted Per Share Value based on latest NOSH - 336,864
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
RPS 9.32 6.30 1.82 1.31 0.72 1.93 4.84 8.25%
EPS -1.75 -1.31 -1.40 -0.78 -0.51 -0.37 -0.17 32.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0379 0.0305 0.0281 0.0364 0.0305 0.0155 15.89%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/09/14 -
Price 0.20 0.275 0.33 0.30 0.385 0.58 0.12 -
P/RPS 1.61 2.76 9.20 10.75 24.37 10.18 0.64 11.81%
P/EPS -8.57 -13.31 -11.98 -17.95 -34.47 -53.76 -17.91 -8.53%
EY -11.67 -7.51 -8.34 -5.57 -2.90 -1.86 -5.58 9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.58 5.50 5.00 4.81 6.44 2.00 4.42%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 CAGR
Date 27/02/23 28/02/22 25/02/21 28/02/20 22/02/19 26/02/18 27/11/14 -
Price 0.26 0.25 0.28 0.245 0.345 0.55 0.10 -
P/RPS 2.09 2.51 7.80 8.78 21.83 9.65 0.53 18.07%
P/EPS -11.14 -12.10 -10.17 -14.66 -30.89 -50.98 -14.93 -3.48%
EY -8.97 -8.27 -9.83 -6.82 -3.24 -1.96 -6.70 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.17 4.67 4.08 4.31 6.11 1.67 10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment