[ALRICH] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 15.72%
YoY- 53.25%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 6,612 6,970 4,858 3,558 1,847 37.52%
PBT 142 1,012 -2,265 1,967 1,292 -42.40%
Tax 34 -53 -80 13 0 -
NP 176 959 -2,345 1,980 1,292 -39.22%
-
NP to SH 28 940 -2,344 1,980 1,292 -61.60%
-
Tax Rate -23.94% 5.24% - -0.66% 0.00% -
Total Cost 6,436 6,011 7,203 1,578 555 84.45%
-
Net Worth 10,285 10,954 10,067 10,536 2,320 45.06%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 10,285 10,954 10,067 10,536 2,320 45.06%
NOSH 93,333 99,583 100,170 78,571 2,977 136.48%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.66% 13.76% -48.27% 55.65% 69.95% -
ROE 0.27% 8.58% -23.28% 18.79% 55.68% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.08 7.00 4.85 4.53 62.03 -41.85%
EPS 0.03 0.94 -2.34 2.52 43.39 -83.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.11 0.1005 0.1341 0.7793 -38.65%
Adjusted Per Share Value based on latest NOSH - 99,259
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.59 0.63 0.44 0.32 0.17 36.46%
EPS 0.00 0.08 -0.21 0.18 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0098 0.009 0.0095 0.0021 44.63%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.16 0.19 0.34 0.16 0.00 -
P/RPS 2.26 2.71 7.01 3.53 0.00 -
P/EPS 533.33 20.13 -14.53 6.35 0.00 -
EY 0.19 4.97 -6.88 15.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.73 3.38 1.19 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 29/02/08 28/02/07 21/02/06 - -
Price 0.16 0.20 0.24 0.15 0.00 -
P/RPS 2.26 2.86 4.95 3.31 0.00 -
P/EPS 533.33 21.19 -10.26 5.95 0.00 -
EY 0.19 4.72 -9.75 16.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.82 2.39 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment