[FAST] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 16.54%
YoY- 12.84%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 194,696 33,147 29,529 30,421 26,784 22,466 19,681 46.46%
PBT -4,665 3,451 5,006 5,593 5,080 4,744 3,827 -
Tax -1,015 -1,375 -1,501 -1,613 -1,408 -1,214 -1,148 -2.02%
NP -5,680 2,076 3,505 3,980 3,672 3,530 2,679 -
-
NP to SH -5,680 2,076 3,505 3,980 3,527 3,193 2,358 -
-
Tax Rate - 39.84% 29.98% 28.84% 27.72% 25.59% 30.00% -
Total Cost 200,376 31,071 26,024 26,441 23,112 18,936 17,002 50.79%
-
Net Worth 108,708 37,536 27,317 26,237 24,639 24,319 20,731 31.77%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 2,288 2,276 2,281 2,281 - - -
Div Payout % - 110.25% 64.95% 57.32% 64.69% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 108,708 37,536 27,317 26,237 24,639 24,319 20,731 31.77%
NOSH 579,472 250,963 228,148 228,148 228,148 171,111 158,255 24.12%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -2.92% 6.26% 11.87% 13.08% 13.71% 15.71% 13.61% -
ROE -5.23% 5.53% 12.83% 15.17% 14.31% 13.13% 11.37% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 47.28 14.48 12.97 13.33 11.74 13.39 12.44 24.89%
EPS -1.38 0.91 1.54 1.74 1.55 1.90 1.49 -
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.264 0.164 0.12 0.115 0.108 0.145 0.131 12.37%
Adjusted Per Share Value based on latest NOSH - 228,148
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.22 7.70 6.86 7.07 6.22 5.22 4.57 46.47%
EPS -1.32 0.48 0.81 0.92 0.82 0.74 0.55 -
DPS 0.00 0.53 0.53 0.53 0.53 0.00 0.00 -
NAPS 0.2525 0.0872 0.0634 0.0609 0.0572 0.0565 0.0481 31.79%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.095 0.465 0.51 0.32 0.605 0.19 0.23 -
P/RPS 0.20 3.21 3.93 2.40 5.15 1.42 1.85 -30.95%
P/EPS -6.89 51.27 33.12 18.34 39.14 9.98 15.44 -
EY -14.52 1.95 3.02 5.45 2.56 10.02 6.48 -
DY 0.00 2.15 1.96 3.13 1.65 0.00 0.00 -
P/NAPS 0.36 2.84 4.25 2.78 5.60 1.31 1.76 -23.22%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 25/02/21 24/02/20 26/02/19 27/02/18 23/02/17 24/02/16 -
Price 0.065 0.415 0.49 0.335 0.44 0.22 0.195 -
P/RPS 0.14 2.87 3.78 2.51 3.75 1.64 1.57 -33.13%
P/EPS -4.71 45.75 31.83 19.20 28.46 11.56 13.09 -
EY -21.22 2.19 3.14 5.21 3.51 8.65 7.64 -
DY 0.00 2.41 2.04 2.99 2.27 0.00 0.00 -
P/NAPS 0.25 2.53 4.08 2.91 4.07 1.52 1.49 -25.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment