[YGL] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 87.1%
YoY- 29.41%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,548 2,504 3,056 1,926 1,886 2,636 2,429 -7.22%
PBT 274 840 -182 -402 -443 1,592 165 8.81%
Tax -9 -8 -6 12 7 -8 -6 6.98%
NP 265 832 -188 -390 -436 1,584 159 8.87%
-
NP to SH 280 761 -204 -324 -459 1,556 191 6.57%
-
Tax Rate 3.28% 0.95% - - - 0.50% 3.64% -
Total Cost 1,283 1,672 3,244 2,316 2,322 1,052 2,270 -9.06%
-
Net Worth 14,343 11,795 15,136 11,339 16,556 16,009 15,614 -1.40%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 14,343 11,795 15,136 11,339 16,556 16,009 15,614 -1.40%
NOSH 193,572 158,541 203,999 129,600 163,928 160,412 159,166 3.31%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 17.12% 33.23% -6.15% -20.25% -23.12% 60.09% 6.55% -
ROE 1.95% 6.45% -1.35% -2.86% -2.77% 9.72% 1.22% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.80 1.58 1.50 1.49 1.15 1.64 1.53 -10.23%
EPS 0.14 0.48 -0.10 -0.25 -0.28 0.97 0.12 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0741 0.0744 0.0742 0.0875 0.101 0.0998 0.0981 -4.56%
Adjusted Per Share Value based on latest NOSH - 129,600
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.57 0.92 1.12 0.70 0.69 0.96 0.89 -7.15%
EPS 0.10 0.28 -0.07 -0.12 -0.17 0.57 0.07 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0432 0.0554 0.0415 0.0606 0.0586 0.0571 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.12 0.295 0.10 0.10 0.16 0.205 0.17 -
P/RPS 15.01 18.68 6.68 6.73 13.91 12.48 11.14 5.09%
P/EPS 82.96 61.46 -100.00 -40.00 -57.14 21.13 141.67 -8.52%
EY 1.21 1.63 -1.00 -2.50 -1.75 4.73 0.71 9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 3.97 1.35 1.14 1.58 2.05 1.73 -1.08%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 27/05/14 30/05/13 25/05/12 27/05/11 27/05/10 -
Price 0.13 0.26 0.10 0.12 0.22 0.18 0.16 -
P/RPS 16.26 16.46 6.68 8.07 19.12 10.95 10.48 7.58%
P/EPS 89.87 54.17 -100.00 -48.00 -78.57 18.56 133.33 -6.35%
EY 1.11 1.85 -1.00 -2.08 -1.27 5.39 0.75 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 3.49 1.35 1.37 2.18 1.80 1.63 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment