[SOLUTN] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 340.56%
YoY- 319.58%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 6,745 2,799 7,683 4,012 1,231 52.95%
PBT 919 167 1,433 813 190 48.25%
Tax -33 -25 -33 -20 -1 139.53%
NP 886 142 1,400 793 189 47.10%
-
NP to SH 886 147 1,400 793 189 47.10%
-
Tax Rate 3.59% 14.97% 2.30% 2.46% 0.53% -
Total Cost 5,859 2,657 6,283 3,219 1,042 53.94%
-
Net Worth 20,340 17,395 18,288 9,681 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 20,340 17,395 18,288 9,681 0 -
NOSH 126,571 122,500 126,126 92,209 94,499 7.57%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.14% 5.07% 18.22% 19.77% 15.35% -
ROE 4.36% 0.85% 7.66% 8.19% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.33 2.28 6.09 4.35 1.30 42.26%
EPS 0.70 0.12 1.11 0.86 0.20 36.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.142 0.145 0.105 0.00 -
Adjusted Per Share Value based on latest NOSH - 92,352
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.39 0.58 1.58 0.83 0.25 53.51%
EPS 0.18 0.03 0.29 0.16 0.04 45.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0358 0.0376 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 0.16 0.19 0.14 0.00 0.00 -
P/RPS 3.00 8.32 2.30 0.00 0.00 -
P/EPS 22.86 158.33 12.61 0.00 0.00 -
EY 4.38 0.63 7.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.34 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 14/08/07 29/08/06 27/07/05 - -
Price 0.16 0.21 0.13 0.00 0.00 -
P/RPS 3.00 9.19 2.13 0.00 0.00 -
P/EPS 22.86 175.00 11.71 0.00 0.00 -
EY 4.38 0.57 8.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.48 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment