[SOLUTN] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 26.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 17,165 7,631 13,936 10,571 17.52%
PBT 3,065 899 2,278 2,044 14.44%
Tax -97 -68 -108 -33 43.20%
NP 2,968 831 2,170 2,011 13.84%
-
NP to SH 2,967 838 2,170 2,011 13.82%
-
Tax Rate 3.16% 7.56% 4.74% 1.61% -
Total Cost 14,197 6,800 11,766 8,560 18.35%
-
Net Worth 20,087 17,986 18,278 9,697 27.44%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 632 - 1,273 - -
Div Payout % 21.33% - 58.71% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 20,087 17,986 18,278 9,697 27.44%
NOSH 125,000 126,666 126,056 92,352 10.60%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.29% 10.89% 15.57% 19.02% -
ROE 14.77% 4.66% 11.87% 20.74% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.73 6.02 11.06 11.45 6.23%
EPS 2.37 0.66 1.72 2.18 2.82%
DPS 0.50 0.00 1.01 0.00 -
NAPS 0.1607 0.142 0.145 0.105 15.22%
Adjusted Per Share Value based on latest NOSH - 92,352
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.83 1.70 3.11 2.36 17.49%
EPS 0.66 0.19 0.48 0.45 13.60%
DPS 0.14 0.00 0.28 0.00 -
NAPS 0.0448 0.0401 0.0407 0.0216 27.50%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.16 0.19 0.14 0.00 -
P/RPS 1.17 3.15 1.27 0.00 -
P/EPS 6.74 28.72 8.13 0.00 -
EY 14.84 3.48 12.30 0.00 -
DY 3.13 0.00 7.22 0.00 -
P/NAPS 1.00 1.34 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/08 14/08/07 29/08/06 - -
Price 0.16 0.21 0.13 0.00 -
P/RPS 1.17 3.49 1.18 0.00 -
P/EPS 6.74 31.74 7.55 0.00 -
EY 14.84 3.15 13.24 0.00 -
DY 3.13 0.00 7.77 0.00 -
P/NAPS 1.00 1.48 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment