[SOLUTN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 26.45%
YoY- -266.87%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 81,316 56,686 13,064 14,134 6,921 8,797 5,575 56.24%
PBT 1,411 1,080 -4,291 -326 -254 -333 -1,989 -
Tax -1,277 -1,076 -167 -450 0 0 0 -
NP 134 4 -4,458 -776 -254 -333 -1,989 -
-
NP to SH -578 -1,236 -4,481 -1,218 -332 -418 -1,866 -17.72%
-
Tax Rate 90.50% 99.63% - - - - - -
Total Cost 81,182 56,682 17,522 14,910 7,175 9,130 7,564 48.46%
-
Net Worth 78,784 69,727 105,191 84,035 37,234 38,153 40,635 11.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 78,784 69,727 105,191 84,035 37,234 38,153 40,635 11.65%
NOSH 485,977 441,618 441,618 434,365 306,454 306,454 306,454 7.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.16% 0.01% -34.12% -5.49% -3.67% -3.79% -35.68% -
ROE -0.73% -1.77% -4.26% -1.45% -0.89% -1.10% -4.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.03 12.89 3.00 3.23 2.26 2.87 1.82 46.49%
EPS 0.13 -0.28 -1.03 -0.28 -0.11 -0.14 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1586 0.2412 0.1921 0.1215 0.1245 0.1326 4.69%
Adjusted Per Share Value based on latest NOSH - 434,365
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.13 12.64 2.91 3.15 1.54 1.96 1.24 56.30%
EPS -0.13 -0.28 -1.00 -0.27 -0.07 -0.09 -0.42 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1554 0.2345 0.1873 0.083 0.0851 0.0906 11.64%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.215 0.215 0.26 1.07 0.095 0.08 0.14 -
P/RPS 1.19 1.67 8.68 33.12 4.21 2.79 7.70 -26.72%
P/EPS -167.75 -76.48 -25.30 -384.30 -87.69 -58.65 -22.99 39.22%
EY -0.60 -1.31 -3.95 -0.26 -1.14 -1.70 -4.35 -28.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.36 1.08 5.57 0.78 0.64 1.06 2.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 30/08/22 26/08/21 26/08/20 27/08/19 29/08/18 -
Price 0.19 0.22 0.18 0.845 0.71 0.09 0.16 -
P/RPS 1.05 1.71 6.01 26.15 31.44 3.14 8.80 -29.81%
P/EPS -148.24 -78.25 -17.52 -303.49 -655.37 -65.98 -26.28 33.38%
EY -0.67 -1.28 -5.71 -0.33 -0.15 -1.52 -3.81 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.39 0.75 4.40 5.84 0.72 1.21 -1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment