[ZENTECH] YoY Cumulative Quarter Result on 30-Apr-2020

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020
Profit Trend
QoQ- 87.87%
YoY- 80.34%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
Revenue 12,281 630 0 2,724 9,448 10.00%
PBT -5,171 -493 0 -1,034 -16,141 -33.88%
Tax -215 0 0 0 -1 604.60%
NP -5,386 -493 0 -1,034 -16,142 -32.90%
-
NP to SH -6,130 -332 0 -937 -16,142 -29.67%
-
Tax Rate - - - - - -
Total Cost 17,667 1,123 0 3,758 25,590 -12.60%
-
Net Worth 40,334 23,144 23,472 22,001 15,548 41.41%
Dividend
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
Net Worth 40,334 23,144 23,472 22,001 15,548 41.41%
NOSH 466,603 298,254 298,254 259,140 259,140 23.83%
Ratio Analysis
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
NP Margin -43.86% -78.25% 0.00% -37.96% -170.85% -
ROE -15.20% -1.43% 0.00% -4.26% -103.82% -
Per Share
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
RPS 3.05 0.21 0.00 1.05 3.65 -6.32%
EPS -1.52 -0.11 0.92 -0.36 -5.90 -38.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.0776 0.0787 0.0849 0.06 20.45%
Adjusted Per Share Value based on latest NOSH - 298,254
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
RPS 0.39 0.02 0.00 0.09 0.30 10.00%
EPS -0.20 -0.01 0.92 -0.03 -0.51 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0074 0.0075 0.007 0.005 41.13%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
Date 30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 -
Price 0.16 0.03 0.055 0.10 0.065 -
P/RPS 5.25 14.20 0.00 9.51 1.78 48.17%
P/EPS -10.52 -26.95 5.98 -27.66 -1.04 131.93%
EY -9.51 -3.71 16.73 -3.62 -95.83 -56.82%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.39 0.70 1.18 1.08 15.36%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/06/20 31/01/19 31/07/18 CAGR
Date 30/07/21 30/06/20 - 29/03/19 23/10/18 -
Price 0.105 0.055 0.00 0.075 0.075 -
P/RPS 3.45 26.04 0.00 7.13 2.06 20.61%
P/EPS -6.90 -49.41 0.00 -20.74 -1.20 88.87%
EY -14.49 -2.02 0.00 -4.82 -83.05 -46.99%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.00 0.88 1.25 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment