[BAHVEST] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 221.67%
YoY- 126.32%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 9,803 17,434 17,958 7,435 5,914 12,306 15,670 -7.51%
PBT -4,157 -4,326 582 988 -3,754 -2,251 4,743 -
Tax 0 0 0 0 0 0 0 -
NP -4,157 -4,326 582 988 -3,754 -2,251 4,743 -
-
NP to SH -4,157 -4,326 582 988 -3,754 -2,251 4,743 -
-
Tax Rate - - 0.00% 0.00% - - 0.00% -
Total Cost 13,960 21,760 17,376 6,447 9,668 14,557 10,927 4.16%
-
Net Worth 300,658 177,426 153,424 144,505 125,024 113,389 78,189 25.15%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 300,658 177,426 153,424 144,505 125,024 113,389 78,189 25.15%
NOSH 610,209 600,833 447,692 429,565 408,043 381,525 348,749 9.76%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -42.41% -24.81% 3.24% 13.29% -63.48% -18.29% 30.27% -
ROE -1.38% -2.44% 0.38% 0.68% -3.00% -1.99% 6.07% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.61 2.90 4.01 1.73 1.45 3.23 4.49 -15.70%
EPS -0.68 -0.72 0.13 0.23 -0.92 -0.59 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4936 0.2953 0.3427 0.3364 0.3064 0.2972 0.2242 14.05%
Adjusted Per Share Value based on latest NOSH - 428,571
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.54 0.96 0.99 0.41 0.32 0.68 0.86 -7.45%
EPS -0.23 -0.24 0.03 0.05 -0.21 -0.12 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1651 0.0974 0.0842 0.0793 0.0686 0.0623 0.0429 25.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.15 0.645 1.00 0.87 1.02 1.46 0.60 -
P/RPS 71.46 22.23 24.93 50.27 70.38 45.26 13.35 32.24%
P/EPS -168.51 -89.58 769.23 378.26 -110.87 -247.46 44.12 -
EY -0.59 -1.12 0.13 0.26 -0.90 -0.40 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.18 2.92 2.59 3.33 4.91 2.68 -2.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 28/11/17 25/11/16 20/11/15 25/11/14 28/11/13 28/11/12 -
Price 0.99 0.60 0.98 1.19 0.955 1.21 0.75 -
P/RPS 61.51 20.68 24.43 68.75 65.89 37.51 16.69 24.27%
P/EPS -145.06 -83.33 753.85 517.39 -103.80 -205.08 55.15 -
EY -0.69 -1.20 0.13 0.19 -0.96 -0.49 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.03 2.86 3.54 3.12 4.07 3.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment