[BAHVEST] YoY Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -247.04%
YoY- -43.56%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 65,052 22,219 31,091 18,299 17,212 23,023 30,629 13.36%
PBT 4,380 30,607 19,365 -4,025 -4,566 -3,272 -2,968 -
Tax 1,170 -12,245 -8,398 683 2,238 -1,011 -1,812 -
NP 5,550 18,362 10,967 -3,342 -2,328 -4,283 -4,780 -
-
NP to SH 5,550 18,362 10,967 -3,342 -2,328 -4,283 -4,780 -
-
Tax Rate -26.71% 40.01% 43.37% - - - - -
Total Cost 59,502 3,857 20,124 21,641 19,540 27,306 35,409 9.03%
-
Net Worth 459,947 299,443 212,605 143,063 133,117 120,906 74,464 35.43%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 459,947 299,443 212,605 143,063 133,117 120,906 74,464 35.43%
NOSH 1,223,240 605,038 458,795 428,461 410,350 392,935 313,800 25.43%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.53% 82.64% 35.27% -18.26% -13.53% -18.60% -15.61% -
ROE 1.21% 6.13% 5.16% -2.34% -1.75% -3.54% -6.42% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.32 3.69 6.78 4.27 4.19 5.86 9.76 -9.61%
EPS 0.70 3.06 2.38 -0.78 -0.57 -1.09 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3764 0.4972 0.4634 0.3339 0.3244 0.3077 0.2373 7.98%
Adjusted Per Share Value based on latest NOSH - 432,545
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.57 1.22 1.71 1.00 0.94 1.26 1.68 13.37%
EPS 0.30 1.01 0.60 -0.18 -0.13 -0.24 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.1644 0.1167 0.0785 0.0731 0.0664 0.0409 35.42%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.69 1.02 0.82 0.85 0.89 1.10 0.85 -
P/RPS 12.96 27.65 12.10 19.90 21.22 18.77 8.71 6.84%
P/EPS 151.92 33.46 34.30 -108.97 -156.88 -100.92 -55.80 -
EY 0.66 2.99 2.92 -0.92 -0.64 -0.99 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.05 1.77 2.55 2.74 3.57 3.58 -10.57%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 30/05/17 30/05/16 28/05/15 29/05/14 04/06/13 -
Price 0.64 1.15 0.80 0.805 0.835 1.04 1.07 -
P/RPS 12.02 31.17 11.81 18.85 19.91 17.75 10.96 1.54%
P/EPS 140.91 37.72 33.47 -103.21 -147.18 -95.41 -70.24 -
EY 0.71 2.65 2.99 -0.97 -0.68 -1.05 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.31 1.73 2.41 2.57 3.38 4.51 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment