[GENETEC] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1.03%
YoY- 967.06%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 28,790 25,049 21,926 53,840 30,657 39,774 37,286 -4.21%
PBT 3,887 2,576 815 5,969 544 2,290 2,844 5.34%
Tax -38 -38 -38 -38 -38 -42 -2,398 -49.86%
NP 3,849 2,538 777 5,931 506 2,248 446 43.19%
-
NP to SH 3,677 1,945 925 4,503 422 2,649 531 38.03%
-
Tax Rate 0.98% 1.48% 4.66% 0.64% 6.99% 1.83% 84.32% -
Total Cost 24,941 22,511 21,149 47,909 30,151 37,526 36,840 -6.29%
-
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 986 - - - - - - -
Div Payout % 26.82% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
NOSH 39,539 35,171 35,171 351,796 351,666 353,200 353,999 -30.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.37% 10.13% 3.54% 11.02% 1.65% 5.65% 1.20% -
ROE 5.07% 3.27% 1.47% 7.11% 0.80% 5.36% 0.71% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 72.99 71.22 62.34 15.30 8.72 11.26 10.53 38.06%
EPS 9.32 5.53 2.63 1.28 0.12 0.75 0.15 98.95%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.69 1.79 0.18 0.15 0.14 0.21 43.55%
Adjusted Per Share Value based on latest NOSH - 351,796
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.67 3.19 2.79 6.86 3.91 5.07 4.75 -4.20%
EPS 0.47 0.25 0.12 0.57 0.05 0.34 0.07 37.33%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0757 0.0802 0.0807 0.0672 0.063 0.0947 -0.39%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.20 0.965 1.05 0.15 0.12 0.11 0.21 -
P/RPS 1.64 1.35 1.68 0.98 1.38 0.98 1.99 -3.17%
P/EPS 12.87 17.45 39.92 11.72 100.00 14.67 140.00 -32.80%
EY 7.77 5.73 2.50 8.53 1.00 6.82 0.71 48.97%
DY 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.59 0.83 0.80 0.79 1.00 -6.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 -
Price 1.43 0.94 1.04 0.145 0.14 0.105 0.21 -
P/RPS 1.96 1.32 1.67 0.95 1.61 0.93 1.99 -0.25%
P/EPS 15.34 17.00 39.54 11.33 116.67 14.00 140.00 -30.81%
EY 6.52 5.88 2.53 8.83 0.86 7.14 0.71 44.68%
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.56 0.58 0.81 0.93 0.75 1.00 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment