[MICROLN] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 514.23%
YoY- 3273.94%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Revenue 34,308 54,322 40,534 58,024 53,593 36,935 10,293 21.22%
PBT 2,876 1,595 -663 6,446 410 -460 1,823 7.56%
Tax 0 -382 1,308 -1,617 -246 -383 -428 -
NP 2,876 1,213 645 4,829 164 -843 1,395 12.26%
-
NP to SH 2,879 1,217 -771 4,791 142 -723 1,513 10.83%
-
Tax Rate 0.00% 23.95% - 25.09% 60.00% - 23.48% -
Total Cost 31,432 53,109 39,889 53,195 53,429 37,778 8,898 22.35%
-
Net Worth 42,446 20,368 30,444 84,822 58,929 54,014 41,263 0.45%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Net Worth 42,446 20,368 30,444 84,822 58,929 54,014 41,263 0.45%
NOSH 184,551 167,368 167,368 167,368 157,777 150,625 137,545 4.81%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
NP Margin 8.38% 2.23% 1.59% 8.32% 0.31% -2.28% 13.55% -
ROE 6.78% 5.97% -2.53% 5.65% 0.24% -1.34% 3.67% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 18.59 32.46 24.22 34.67 33.97 24.52 7.48 15.66%
EPS 1.56 0.73 -0.46 2.86 0.09 -0.48 1.10 5.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.1217 0.1819 0.5068 0.3735 0.3586 0.30 -4.15%
Adjusted Per Share Value based on latest NOSH - 167,368
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 3.20 5.07 3.78 5.41 5.00 3.44 0.96 21.22%
EPS 0.27 0.11 -0.07 0.45 0.01 -0.07 0.14 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.019 0.0284 0.0791 0.055 0.0504 0.0385 0.45%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 -
Price 0.77 0.35 0.435 0.93 1.62 1.75 0.90 -
P/RPS 4.14 1.08 1.80 2.68 4.77 7.14 12.03 -15.67%
P/EPS 49.36 48.13 -94.43 32.49 1,800.00 -364.58 81.82 -7.76%
EY 2.03 2.08 -1.06 3.08 0.06 -0.27 1.22 8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.88 2.39 1.84 4.34 4.88 3.00 1.77%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 10/08/20 22/08/19 27/08/18 22/08/17 26/08/16 19/08/15 20/05/14 -
Price 1.95 0.55 0.50 0.92 1.38 1.30 0.85 -
P/RPS 10.49 1.69 2.06 2.65 4.06 5.30 11.36 -1.26%
P/EPS 125.00 75.64 -108.54 32.14 1,533.33 -270.83 77.27 7.99%
EY 0.80 1.32 -0.92 3.11 0.07 -0.37 1.29 -7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.48 4.52 2.75 1.82 3.69 3.63 2.83 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment