[DFX] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -186.65%
YoY- -302.34%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
Revenue 13,416 12,394 17,443 13,876 20,972 15,358 13,257 0.16%
PBT 1,405 -110 -814 -294 1,038 2,459 500 15.30%
Tax -788 -596 -137 -485 -654 -499 -225 18.85%
NP 617 -706 -951 -779 384 1,960 275 11.78%
-
NP to SH 617 -706 -951 -779 385 1,956 326 9.19%
-
Tax Rate 56.09% - - - 63.01% 20.29% 45.00% -
Total Cost 12,799 13,100 18,394 14,655 20,588 13,398 12,982 -0.19%
-
Net Worth 43,794 41,489 3,742,220 35,795 35,795 45,826 20,061 11.36%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
Net Worth 43,794 41,489 3,742,220 35,795 35,795 45,826 20,061 11.36%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,397,142 250,769 26.19%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
NP Margin 4.60% -5.70% -5.45% -5.61% 1.83% 12.76% 2.07% -
ROE 1.41% -1.70% -0.03% -2.18% 1.08% 4.27% 1.63% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
RPS 0.99 0.91 1.29 1.02 1.55 1.10 5.29 -20.62%
EPS 0.05 -0.05 -0.07 -0.06 0.03 0.14 0.13 -12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0306 2.76 0.0264 0.0264 0.0328 0.08 -11.75%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
RPS 1.80 1.66 2.34 1.86 2.81 2.06 1.78 0.15%
EPS 0.08 -0.09 -0.13 -0.10 0.05 0.26 0.04 10.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0556 5.0182 0.048 0.048 0.0615 0.0269 11.35%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/09 -
Price 0.045 0.075 0.055 0.05 0.06 0.06 0.04 -
P/RPS 4.55 8.20 4.28 4.89 3.88 5.46 0.76 27.97%
P/EPS 98.89 -144.04 -78.42 -87.03 211.31 42.86 30.77 17.45%
EY 1.01 -0.69 -1.28 -1.15 0.47 2.33 3.25 -14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.45 0.02 1.89 2.27 1.83 0.50 15.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 CAGR
Date 29/08/16 20/08/15 18/08/14 16/08/13 28/08/12 19/08/11 18/05/09 -
Price 0.035 0.06 0.085 0.055 0.07 0.05 0.06 -
P/RPS 3.54 6.56 6.61 5.37 4.53 4.55 1.13 17.04%
P/EPS 76.91 -115.23 -121.19 -95.73 246.52 35.71 46.15 7.29%
EY 1.30 -0.87 -0.83 -1.04 0.41 2.80 2.17 -6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.96 0.03 2.08 2.65 1.52 0.75 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment