[DFX] YoY Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -3.99%
YoY- 103.36%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
Revenue 55,009 76,424 15,931 14,035 14,467 104,904 74,160 -4.03%
PBT 6,864 9,707 1,753 -18,661 -3,313 3,498 3,468 9.86%
Tax 917 -2,301 -755 -125 -2,239 317 -3,038 -
NP 7,781 7,406 998 -18,786 -5,552 3,815 430 49.05%
-
NP to SH 6,656 5,161 625 -18,626 -5,649 3,818 417 46.49%
-
Tax Rate -13.36% 23.70% 43.07% - - -9.06% 87.60% -
Total Cost 47,228 69,018 14,933 32,821 20,019 101,089 73,730 -5.95%
-
Net Worth 3,721,197 3,057,497 2,580,229 2,505,656 4,369,983 5,533,324 44,472 84.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
Div - - - - 2,982 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
Net Worth 3,721,197 3,057,497 2,580,229 2,505,656 4,369,983 5,533,324 44,472 84.08%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,355,877 -7.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
NP Margin 14.14% 9.69% 6.26% -133.85% -38.38% 3.64% 0.58% -
ROE 0.18% 0.17% 0.02% -0.74% -0.13% 0.07% 0.94% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
RPS 7.38 10.25 2.14 1.88 1.94 14.07 5.47 4.21%
EPS 0.89 0.69 0.08 -2.50 -0.76 0.31 0.04 53.36%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.99 4.10 3.46 3.36 5.86 7.42 0.0328 99.89%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
RPS 7.35 10.21 2.13 1.88 1.93 14.02 9.91 -4.03%
EPS 0.89 0.69 0.08 -2.49 -0.76 0.51 0.06 45.02%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.9737 4.0866 3.4487 3.349 5.8408 7.3957 0.0594 84.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/03/17 -
Price 0.185 0.115 0.09 0.12 0.12 0.08 0.055 -
P/RPS 2.51 1.12 4.21 6.38 6.19 0.57 1.01 13.36%
P/EPS 20.73 16.62 107.39 -4.80 -15.84 15.63 178.83 -25.69%
EY 4.82 6.02 0.93 -20.81 -6.31 6.40 0.56 34.54%
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.04 0.02 0.01 1.68 -40.26%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 CAGR
Date 30/08/24 23/08/23 29/08/22 27/09/21 28/08/20 30/08/19 29/05/17 -
Price 0.14 0.115 0.075 0.10 0.16 0.095 0.045 -
P/RPS 1.90 1.12 3.51 5.31 8.25 0.68 0.82 12.28%
P/EPS 15.69 16.62 89.49 -4.00 -21.12 18.56 146.32 -26.49%
EY 6.38 6.02 1.12 -24.98 -4.73 5.39 0.68 36.15%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.03 0.03 0.01 1.37 -40.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment