[TDEX] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
Revenue 28,066 43,730 45,374 0 39,576 18,159 10,674 14.44%
PBT -5,618 -2,557 -5,913 0 2,645 1,556 220 -
Tax 0 -626 0 0 -372 -80 -115 -
NP -5,618 -3,183 -5,913 0 2,273 1,476 105 -
-
NP to SH -5,595 -2,947 -5,701 0 302 60 -13 133.07%
-
Tax Rate - - - - 14.06% 5.14% 52.27% -
Total Cost 33,684 46,913 51,287 0 37,303 16,683 10,569 17.55%
-
Net Worth 33,572 31,199 29,816 0 37,163 23,999 21,559 6.37%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 33,572 31,199 29,816 0 37,163 23,999 21,559 6.37%
NOSH 843,796 807,087 680,087 590,421 412,933 300,000 307,999 15.09%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -20.02% -7.28% -13.03% 0.00% 5.74% 8.13% 0.98% -
ROE -16.67% -9.45% -19.12% 0.00% 0.81% 0.25% -0.06% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
RPS 3.34 5.61 7.61 0.00 9.58 6.05 3.47 -0.53%
EPS -0.68 -0.38 -0.96 0.00 0.07 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.00 0.09 0.08 0.07 -7.51%
Adjusted Per Share Value based on latest NOSH - 590,421
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
RPS 3.33 5.19 5.38 0.00 4.69 2.15 1.27 14.39%
EPS -0.66 -0.35 -0.68 0.00 0.04 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.037 0.0354 0.00 0.0441 0.0285 0.0256 6.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/01/17 29/01/16 30/01/15 -
Price 0.10 0.215 0.045 0.08 0.145 0.11 0.15 -
P/RPS 2.99 3.83 0.59 0.00 1.51 1.82 4.33 -5.03%
P/EPS -15.00 -56.90 -4.71 0.00 198.26 550.00 -3,553.85 -53.36%
EY -6.67 -1.76 -21.24 0.00 0.50 0.18 -0.03 112.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 5.38 0.90 0.00 1.61 1.38 2.14 2.19%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 CAGR
Date 26/05/22 28/05/21 21/05/20 - 29/03/17 28/03/16 31/03/15 -
Price 0.095 0.165 0.06 0.00 0.17 0.11 0.14 -
P/RPS 2.84 2.94 0.79 0.00 1.77 1.82 4.04 -4.79%
P/EPS -14.25 -43.67 -6.28 0.00 232.45 550.00 -3,316.92 -53.25%
EY -7.02 -2.29 -15.93 0.00 0.43 0.18 -0.03 114.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 4.13 1.20 0.00 1.89 1.38 2.00 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment