[MYEG] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 38,711 31,737 18,077 0 -
PBT 13,167 10,706 4,808 0 -
Tax -116 -41 -26 0 -
NP 13,051 10,665 4,782 0 -
-
NP to SH 13,075 10,666 4,762 0 -
-
Tax Rate 0.88% 0.38% 0.54% - -
Total Cost 25,660 21,072 13,295 0 -
-
Net Worth 70,129 0 29,221 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 8,142 3,742 - - -
Div Payout % 62.27% 35.09% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 70,129 0 29,221 0 -
NOSH 594,318 187,122 108,227 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 33.71% 33.60% 26.45% 0.00% -
ROE 18.64% 0.00% 16.30% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.51 16.96 16.70 0.00 -
EPS 2.20 1.80 4.40 0.00 -
DPS 1.37 2.00 0.00 0.00 -
NAPS 0.118 0.00 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.51 0.42 0.24 0.00 -
EPS 0.17 0.14 0.06 0.00 -
DPS 0.11 0.05 0.00 0.00 -
NAPS 0.0092 0.00 0.0038 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 - -
Price 0.44 0.16 1.78 0.00 -
P/RPS 6.76 0.94 10.66 0.00 -
P/EPS 20.00 2.81 40.45 0.00 -
EY 5.00 35.63 2.47 0.00 -
DY 3.11 12.50 0.00 0.00 -
P/NAPS 3.73 0.00 6.59 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/09 23/05/08 25/05/07 - -
Price 0.43 0.95 1.75 0.00 -
P/RPS 6.60 5.60 10.48 0.00 -
P/EPS 19.55 16.67 39.77 0.00 -
EY 5.12 6.00 2.51 0.00 -
DY 3.19 2.11 0.00 0.00 -
P/NAPS 3.64 0.00 6.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment