[WINTONI] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -112.86%
YoY- -1744.83%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 292 4,417 13,034 6,491 6,106 4,194 7,356 -41.56%
PBT -360 -14,501 1,150 -1,605 -87 -1,333 -1,479 -20.96%
Tax 0 0 0 0 0 0 0 -
NP -360 -14,501 1,150 -1,605 -87 -1,333 -1,479 -20.96%
-
NP to SH -239 -14,501 1,150 -1,605 -87 -1,333 -1,494 -26.30%
-
Tax Rate - - 0.00% - - - - -
Total Cost 652 18,918 11,884 8,096 6,193 5,527 8,835 -35.20%
-
Net Worth -546 329,987 48,875 18,041 20,039 21,540 25,607 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -546 329,987 48,875 18,041 20,039 21,540 25,607 -
NOSH 341,428 512,402 522,727 297,222 290,000 302,954 298,800 2.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -123.29% -328.30% 8.82% -24.73% -1.42% -31.78% -20.11% -
ROE 0.00% -4.39% 2.35% -8.90% -0.43% -6.19% -5.83% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.09 0.86 2.49 2.18 2.11 1.38 2.46 -42.35%
EPS -0.07 -2.83 0.22 -0.54 -0.03 -0.44 -0.50 -27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0016 0.644 0.0935 0.0607 0.0691 0.0711 0.0857 -
Adjusted Per Share Value based on latest NOSH - 303,928
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.06 0.86 2.54 1.27 1.19 0.82 1.43 -41.02%
EPS -0.05 -2.83 0.22 -0.31 -0.02 -0.26 -0.29 -25.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0011 0.6433 0.0953 0.0352 0.0391 0.042 0.0499 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.025 0.335 0.055 0.075 0.14 0.05 0.05 -
P/RPS 29.23 38.86 2.21 3.43 6.65 3.61 2.03 55.91%
P/EPS -35.71 -11.84 25.00 -13.89 -466.67 -11.36 -10.00 23.60%
EY -2.80 -8.45 4.00 -7.20 -0.21 -8.80 -10.00 -19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.59 1.24 2.03 0.70 0.58 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 29/08/14 28/08/13 17/08/12 26/08/11 30/08/10 -
Price 0.025 0.22 0.075 0.075 0.12 0.05 0.06 -
P/RPS 29.23 25.52 3.01 3.43 5.70 3.61 2.44 51.20%
P/EPS -35.71 -7.77 34.09 -13.89 -400.00 -11.36 -12.00 19.91%
EY -2.80 -12.86 2.93 -7.20 -0.25 -8.80 -8.33 -16.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.80 1.24 1.74 0.70 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment