[WINTONI] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -8.5%
YoY- -136.35%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 2,209 16,992 22,078 13,180 13,329 12,159 12,995 -25.55%
PBT -35,723 -11,045 89 -2,847 -1,205 -4,515 -7,043 31.04%
Tax 0 922 0 -1 0 258 49 -
NP -35,723 -10,123 89 -2,848 -1,205 -4,257 -6,994 31.19%
-
NP to SH -35,542 -11,017 89 -2,848 -1,205 -4,259 -7,261 30.27%
-
Tax Rate - - 0.00% - - - - -
Total Cost 37,932 27,115 21,989 16,028 14,534 16,416 19,989 11.25%
-
Net Worth -865 329,991 47,685 18,448 20,664 20,987 25,903 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -865 329,991 47,685 18,448 20,664 20,987 25,903 -
NOSH 540,740 512,408 509,999 303,928 299,047 295,185 302,258 10.17%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1,617.16% -59.58% 0.40% -21.61% -9.04% -35.01% -53.82% -
ROE 0.00% -3.34% 0.19% -15.44% -5.83% -20.29% -28.03% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.41 3.32 4.33 4.34 4.46 4.12 4.30 -32.38%
EPS -6.57 -2.15 0.02 -0.94 -0.40 -1.44 -2.40 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0016 0.644 0.0935 0.0607 0.0691 0.0711 0.0857 -
Adjusted Per Share Value based on latest NOSH - 303,928
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.43 3.31 4.30 2.57 2.60 2.37 2.53 -25.55%
EPS -6.93 -2.15 0.02 -0.56 -0.23 -0.83 -1.42 30.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 0.6433 0.093 0.036 0.0403 0.0409 0.0505 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.025 0.335 0.055 0.075 0.14 0.05 0.05 -
P/RPS 6.12 10.10 1.27 1.73 3.14 1.21 1.16 31.90%
P/EPS -0.38 -15.58 315.17 -8.00 -34.74 -3.47 -2.08 -24.65%
EY -262.91 -6.42 0.32 -12.49 -2.88 -28.86 -48.05 32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.59 1.24 2.03 0.70 0.58 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 29/08/14 28/08/13 17/08/12 26/08/11 30/08/10 -
Price 0.025 0.22 0.075 0.075 0.12 0.05 0.06 -
P/RPS 6.12 6.63 1.73 1.73 2.69 1.21 1.40 27.84%
P/EPS -0.38 -10.23 429.78 -8.00 -29.78 -3.47 -2.50 -26.92%
EY -262.91 -9.77 0.23 -12.49 -3.36 -28.86 -40.04 36.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.80 1.24 1.74 0.70 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment