[SUNZEN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 66.51%
YoY- 59.85%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 18,321 16,727 16,100 15,446 13,193 12,863 13,039 5.82%
PBT 698 1,567 953 1,355 800 702 1,739 -14.10%
Tax -154 -254 -294 -316 -150 -10 -218 -5.62%
NP 544 1,313 659 1,039 650 692 1,521 -15.74%
-
NP to SH 544 1,313 659 1,039 650 692 1,521 -15.74%
-
Tax Rate 22.06% 16.21% 30.85% 23.32% 18.75% 1.42% 12.54% -
Total Cost 17,777 15,414 15,441 14,407 12,543 12,171 11,518 7.49%
-
Net Worth 31,733 31,332 29,954 28,201 25,113 21,625 7,074 28.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 31,733 31,332 29,954 28,201 25,113 21,625 7,074 28.40%
NOSH 151,111 149,204 149,772 148,428 147,727 144,166 50,531 20.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.97% 7.85% 4.09% 6.73% 4.93% 5.38% 11.67% -
ROE 1.71% 4.19% 2.20% 3.68% 2.59% 3.20% 21.50% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.12 11.21 10.75 10.41 8.93 8.92 25.80 -11.82%
EPS 0.36 0.88 0.44 0.70 0.44 0.48 3.01 -29.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.17 0.15 0.14 6.98%
Adjusted Per Share Value based on latest NOSH - 148,214
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.28 2.08 2.00 1.92 1.64 1.60 1.62 5.85%
EPS 0.07 0.16 0.08 0.13 0.08 0.09 0.19 -15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0389 0.0372 0.035 0.0312 0.0269 0.0088 28.36%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 0.295 0.20 0.20 0.21 0.27 0.27 0.00 -
P/RPS 2.43 1.78 1.86 2.02 3.02 3.03 0.00 -
P/EPS 81.94 22.73 45.45 30.00 61.36 56.25 0.00 -
EY 1.22 4.40 2.20 3.33 1.63 1.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.95 1.00 1.11 1.59 1.80 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 30/08/12 25/08/11 26/08/10 20/08/09 06/10/08 -
Price 0.415 0.205 0.19 0.24 0.22 0.25 0.00 -
P/RPS 3.42 1.83 1.77 2.31 2.46 2.80 0.00 -
P/EPS 115.28 23.30 43.18 34.29 50.00 52.08 0.00 -
EY 0.87 4.29 2.32 2.92 2.00 1.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.98 0.95 1.26 1.29 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment