[EAH] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -316.51%
YoY- -324.85%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 50,186 20,602 38,696 35,897 40,290 91,790 45,875 1.16%
PBT -47,082 -7,523 3,907 -30,334 5,725 10,221 8,828 -
Tax -2,168 -30 -739 -259 -682 -602 -215 34.72%
NP -49,250 -7,553 3,168 -30,593 5,043 9,619 8,613 -
-
NP to SH -49,758 -7,393 3,288 -29,669 4,889 9,307 5,871 -
-
Tax Rate - - 18.91% - 11.91% 5.89% 2.44% -
Total Cost 99,436 28,155 35,528 66,490 35,247 82,171 37,262 13.49%
-
Net Worth 101,447 173,929 134,174 110,339 102,158 67,996 44,670 11.15%
Dividend
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 101,447 173,929 134,174 110,339 102,158 67,996 44,670 11.15%
NOSH 5,072,360 3,478,598 1,490,828 1,225,991 729,701 424,977 319,076 42.86%
Ratio Analysis
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -98.13% -36.66% 8.19% -85.22% 12.52% 10.48% 18.77% -
ROE -49.05% -4.25% 2.45% -26.89% 4.79% 13.69% 13.14% -
Per Share
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.99 0.59 2.60 2.93 5.52 21.60 14.38 -29.18%
EPS -0.98 -0.25 0.22 -2.42 0.67 2.19 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.09 0.09 0.14 0.16 0.14 -22.19%
Adjusted Per Share Value based on latest NOSH - 3,478,598
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.78 0.32 0.60 0.56 0.62 1.42 0.71 1.22%
EPS -0.77 -0.11 0.05 -0.46 0.08 0.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.027 0.0208 0.0171 0.0158 0.0105 0.0069 11.18%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/20 30/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 -
Price 0.025 0.035 0.075 0.085 0.115 0.20 0.145 -
P/RPS 2.53 5.91 2.89 0.00 2.08 0.93 1.01 12.57%
P/EPS -2.55 -16.47 34.01 0.00 17.16 9.13 7.88 -
EY -39.24 -6.07 2.94 0.00 5.83 10.95 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.70 0.83 0.94 0.82 1.25 1.04 2.40%
Price Multiplier on Announcement Date
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 30/11/20 31/05/18 31/05/17 31/05/16 27/02/15 24/02/14 28/02/13 -
Price 0.03 0.03 0.10 0.085 0.14 0.18 0.13 -
P/RPS 3.03 5.07 3.85 0.00 2.54 0.83 0.90 16.94%
P/EPS -3.06 -14.12 45.34 0.00 20.90 8.22 7.07 -
EY -32.70 -7.08 2.21 0.00 4.79 12.17 14.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.60 1.11 0.94 1.00 1.13 0.93 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment