[CAREPLS] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 36,510 20,383 10,560 0 -
PBT 1,849 -230 573 0 -
Tax -11 -376 -144 0 -
NP 1,838 -606 429 0 -
-
NP to SH 1,218 246 429 0 -
-
Tax Rate 0.59% - 25.13% - -
Total Cost 34,672 20,989 10,131 0 -
-
Net Worth 44,035 38,241 31,531 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 44,035 38,241 31,531 0 -
NOSH 234,230 223,636 214,499 0 -
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 5.03% -2.97% 4.06% 0.00% -
ROE 2.77% 0.64% 1.36% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 15.59 9.11 4.92 0.00 -
EPS 0.52 0.11 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.188 0.171 0.147 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 4.86 2.71 1.40 0.00 -
EPS 0.16 0.03 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0509 0.0419 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/13 30/04/12 29/04/11 - -
Price 0.305 0.34 0.375 0.00 -
P/RPS 1.96 3.73 7.62 0.00 -
P/EPS 58.65 309.09 187.50 0.00 -
EY 1.70 0.32 0.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.99 2.55 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 25/06/13 26/06/12 27/06/11 - -
Price 0.32 0.34 0.41 0.00 -
P/RPS 2.05 3.73 8.33 0.00 -
P/EPS 61.54 309.09 205.00 0.00 -
EY 1.63 0.32 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.99 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment